Tri-County Financial Group, Inc. Reports First Quarter 2024 Financial Results

Author's Avatar
May 07, 2024

PR Newswire

MENDOTA, Ill., May 7, 2024 /PRNewswire/ -- Tri-County Financial Group, Inc. (The Company) (OTCQX: TYFG) today announced financial results for the first quarter of 2024.

Net income for the first quarter of 2024 was $2.7 million ($1.10 per share), compared to $1.5 million ($0.62 per share) during the first quarter of 2023.

Net interest income was $10.5 million during the quarter ended March 31, 2024, compared to $10.2 million in the same period of 2023, an increase of 3%. The net interest margin was 2.93% for the first quarter of 2024, compared to 2.94% for the first quarter of 2023. The interest margin decreased due to higher funding costs.

Non-interest income was $3.0 million for the first quarter of 2024, a decrease of $0.2 million, or 6%, compared to $3.2 million during the quarter ended March 31, 2023.

Non-interest expense was $11.2 million during the quarter ended March 31, 2024, compared to $11.3 million for the first quarter of 2023, a decrease of $0.1 million.

Our investment portfolio consists entirely of debt securities classified as available-for-sale; therefore, unrealized gains and losses are fully reported on our balance sheet. None of our securities are classified as held-to-maturity. The investment portfolio decreased $48.1 million or 22% year over year and totaled $169.1 million at March 31, 2024. The reduction of the securities portfolio in 2024 helped finance our loan growth and reduce borrowings.

Total loans increased $87.1 million, or 7%, to $1.29 billion at March 31, 2024, from $1.20 billion at March 31, 2023. Nonperforming loans as a percent of total loans were 0.63% as of March 31, 2024, compared to 0.23% at March 31, 2023.

The provision for credit loss had a negative provision of $1.3 million for the quarter ended March 31, 2024. The allowance for credit loss ended at $15.0 million at March 31, 2024 and represented 1.17% of gross loans. Asset quality continues to remain strong and charge offs remain low.

Total deposits increased $63.1 million, or 5%, year-over-year. However, approximately $87.5 million and $50.0 million consisted of brokered deposits at March 31, 2024 and 2023, respectively, Federal Home Loan Bank (FHLB) advances were $74.5 million and $125 million at March 31, 2024 and 2023, respectively.

The Company's capital levels remain solid as of March 31, 2024, with a Tier 1 leverage ratio of 9.33%.

On March 12, 2024, the Board of Directors declared a regular dividend of $0.20 per share, payable April 11, 2024, to shareholders of record on March 29, 2024.

In announcing the results, Tri-County Financial Group, Inc. President and CEO Tim McConville, stated, "Our first quarter numbers reflected the continued slowdown in mortgage activity. We recorded a negative provision for credit losses during the quarter, which can be attributed to adjustments in qualitative risk factors from the previous period based on improved economic outlook and other qualitative factors. Despite the market and economic stresses, solid earnings performance existed as we remain attentive to our loan and deposit strategies. With high interest rates impacting banks and balance sheets, we remain diligent in monitoring our local competition to offer competitive rates while continuing to provide exceptional community banking services. We continue to look for ways to improve margins given such higher costs of funds. We continue to believe that our diversified balance sheet and lines of business are well-positioned."

Tri-County Financial Group, Inc. is the parent holding company for First State Bank, with offices in Mendota, Batavia, Bloomington, Champaign, Geneva, LaMoille, McNabb, North Aurora, Ottawa, Peru, Princeton, Rochelle, Shabbona, St. Charles, Streator, Sycamore, Waterman and West Brooklyn. First State Bank is the parent company of First State Mortgage Services, LLC and First State Insurance. Tri-County Financial Group, Inc. shares are quoted under the symbol TYFG and traded on OTCQX.

Note: This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors, including operating; legal and regulatory risks; changing economic and competitive conditions; and other risks and uncertainties.

TRI COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

QUARTER ENDED MARCH 31ST

(Unaudited, 000s omitted, except share data)

2024

2023

Interest Income

$ 18,989

$ 15,475

Interest Expense

8,509

5,276

Net Interest Income

10,480

10,199

Provision for Credit Losses

(1,286)

172

Net Interest Income After Provision for Credit
Losses

11,766

10,027

Non-Interest Income

3,012

3,244

FDIC Assessments

180

102

Non-Interest Expenses

11,008

11,183

Income Before Income Taxes

3,590

1,986

Applicable Income Taxes

915

459

Security Gains (Losses)

-

-

Net Income (Loss)

$ 2,675

$ 1,527

Basic Net Income Per Share

$ 1.10

$ 0.62

Weighted Average Shares Outstanding

2,423,418

2,470,935

** Certain reclassifications have been made to preserve consistency between the periods presented. 

TRI-COUNTY FINANCIAL GROUP, INC. & SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited, 000s omitted, except share data)

ASSETS

3/31/2024

3/31/2023

Cash and Due from Banks

$ 21,372

$ 37,074

Federal Funds Sold

1,353

3,250

Debt Securities Available-for-Sale

169,149

217,273

Loans and Leases

1,290,647

1,203,563

Less: Allowance for Credit Losses

(15,005)

(16,646)

Loans, Net

1,275,642

1,186,917

Premises & Equipment

25,481

27,091

Intangibles

8,717

8,746

Other Real Estate Owned

167

133

Accrued Interest Receivable

8,230

5,641

Other Assets

39,859

37,798

TOTAL ASSETS

$ 1,549,970

$ 1,523,923

LIABILITIES

Demand Deposits

175,133

189,250

Interest-bearing Demand Deposits

406,154

408,206

Savings Deposits

198,660

242,467

Time Deposits

504,837

381,806

Total Deposits

1,284,784

1,221,729

Repurchase Agreements

21,107

22,697

FHLB and Other Borrowings

74,500

125,000

Interest Payable

161

160

Subordinated Debt

9,816

9,792

Total Repos & Borrowings

105,584

157,649

Other Liabilities

21,654

13,700

Dividends Payable

496

506

TOTAL LIABILITIES

$ 1,412,518

$ 1,393,584

STOCKHOLDERS' EQUITY

Common Stock

2,424

2,463

Additional Paid-in-Capital

22,429

24,155

Retained Earnings

123,603

114,603

Accumulated Other Comprehensive Loss

(11,004)

(10,882)

TOTAL STOCKHOLDERS' EQUITY

137,452

130,339

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY

$ 1,549,970

$ 1,523,923

Book Value Per Share

$ 56.72

$ 52.92

Tangible Book Value Per Share

$ 53.12

$ 49.36

Bid Price

$ 41.52

$ 42.30

Period End Outstanding Shares

2,423,518

2,463,168

favicon.png?sn=CG07920&sd=2024-05-07 View original content:https://www.prnewswire.com/news-releases/tri-county-financial-group-inc-reports-first-quarter-2024-financial-results-302138607.html

SOURCE Tri-County Financial Group, Inc.

rt.gif?NewsItemId=CG07920&Transmission_Id=202405071344PR_NEWS_USPR_____CG07920&DateId=20240507