Brookline Bancorp Announces Second Quarter Results

Author's Avatar
Jul 24, 2024

Net Income of $16.4 million, EPS of $0.18

Operating Earnings of $17.0 million, Operating EPS of $0.19

Quarterly Dividend of $0.135

BOSTON, July 24, 2024 (GLOBE NEWSWIRE) -- Brookline Bancorp, Inc. ( BRKL) (the “Company”) today announced net income of $16.4 million, or $0.18 per basic and diluted share, and operating earnings after tax (non-GAAP) of $17.0 million, or $0.19 per basic and diluted share, for the second quarter of 2024, compared to net income and operating earnings after tax (non-GAAP) of $14.7 million, or $0.16 per basic and diluted share, for the first quarter of 2024, and net income of $21.9 million, or $0.25 per basic and diluted share, and operating earnings after tax (non-GAAP) of $23.2 million, or $0.26 per basic and diluted share, for the second quarter of 2023.

Paul Perrault, Chairman and Chief Executive Officer commented, “I am pleased to report our second quarter earnings. We experienced solid loan and deposit growth across our three banks in the quarter. I would like to recognize our bankers for their diligence in providing extraordinary service to our clients.” Mr. Perrault continued, “While the margin pressure we and the rest of the banking industry experienced in the first quarter persisted in the second quarter, this pressure decreased in intensity slightly from the prior quarter. As we enter the second half of 2024, we remain optimistic about the overall economic outlook in our markets.”

BALANCE SHEET

Total assets at June 30, 2024 were $11.6 billion, representing an increase of $92.6 million from $11.5 billion at March 31, 2024, and an increase of $429.2 million from June 30, 2023. At June 30, 2024, total loans and leases were $9.7 billion, representing an increase of $66.1 million from March 31, 2024, and an increase of $380.3 million from June 30, 2023.

Total investment securities at June 30, 2024 decreased $9.4 million to $856.4 million from $865.8 million at March 31, 2024, and decreased $53.8 million from $910.2 million at June 30, 2023. Total cash and cash equivalents at June 30, 2024 increased $41.2 million to $343.1 million from $301.9 million at March 31, 2024, and increased $118.7 million from $224.4 million at June 30, 2023. As of June 30, 2024, total investment securities and total cash and cash equivalents represented 10.3 percent of total assets, compared to 10.1 percent as of March 31, 2024 and June 30, 2023, respectively.

Total deposits at June 30, 2024 increased $18.4 million to $8.7 billion from March 31, 2024, consisting of a $65.8 million increase in customer deposits partially offset by a $47.4 million decrease in brokered deposits, and increased $220.0 million from $8.5 billion at June 30, 2023, driven by growth in customer deposits.

Total borrowed funds at June 30, 2024 increased $67.6 million to $1.4 billion from March 31, 2024, and increased $203.2 million from $1.2 billion at June 30, 2023.

The ratio of stockholders’ equity to total assets was 10.30 percent at June 30, 2024, compared to 10.35 percent at March 31, 2024, and 10.37 percent at June 30, 2023. The ratio of tangible stockholders’ equity to tangible assets (non-GAAP) was 8.23 percent at June 30, 2024, as compared to 8.25 percent at March 31, 2024, and 8.16 percent at June 30, 2023. Tangible book value per common share (non-GAAP) increased $0.06 from $10.47 at March 31, 2024 to $10.53 at June 30, 2024, and increased $0.46 from $10.07 at June 30, 2023.

NET INTEREST INCOME

Net interest income decreased $1.6 million to $80.0 million during the second quarter of 2024 from $81.6 million for the quarter ended March 31, 2024. The net interest margin decreased 6 basis points to 3.00 percent for the three months ended June 30, 2024 from 3.06 percent for the three months ended March 31, 2024, primarily driven by the reversal of interest relating to new nonaccrual loans and higher funding costs.

NON-INTEREST INCOME

Total non-interest income for the quarter ended June 30, 2024 increased $0.1 million to $6.4 million from $6.3 million for the quarter ended March 31, 2024.

PROVISION FOR CREDIT LOSSES

The Company recorded a provision for credit losses of $5.6 million for the quarter ended June 30, 2024, compared to $7.4 million for the quarter ended March 31, 2024. The decrease in provision was largely driven by the stabilization of credit conditions.

Total net charge-offs for the second quarter of 2024 were $8.4 million, compared to $8.8 million in the first quarter of 2024. The $8.4 million in net charge-offs were largely driven by $3.9 million in commercial real estate loans and $4.3 million in equipment financing. The majority of net charge-offs were previously reserved for. The ratio of net loan and lease charge-offs to average loans and leases on an annualized basis decreased to 35 basis points for the second quarter of 2024 from 36 basis points for the first quarter of 2024.

The allowance for loan and lease losses represented 1.25 percent of total loans and leases at June 30, 2024, compared to 1.24 percent at March 31, 2024, and 1.35 percent at June 30, 2023.

ASSET QUALITY

The ratio of nonperforming loans and leases to total loans and leases was 0.62 percent at June 30, 2024, an increase from 0.42 percent at March 31, 2024. Total nonaccrual loans and leases increased $20.0 million to $60.7 million at June 30, 2024 from $40.7 million at March 31, 2024. The ratio of nonperforming assets to total assets was 0.54 percent at June 30, 2024, an increase from 0.37 percent at March 31, 2024. Total nonperforming assets increased $20.2 million to $62.7 million at June 30, 2024 from $42.5 million at March 31, 2024.

NON-INTEREST EXPENSE

Non-interest expense for the quarter ended June 30, 2024 decreased $1.8 million to $59.2 million from $61.0 million for the quarter ended March 31, 2024. The decrease was primarily driven by decreases of $1.9 million in compensation and employee benefits expense and $0.3 million in equipment and data processing expense, partially offset by a $0.8 million non-recurring restructuring charge due to the exit of the specialty vehicle business at Eastern Funding LLC.

PROVISION FOR INCOME TAXES

The effective tax rate was 24.4 percent and 24.5 percent for the three and six months ended June 30, 2024 compared to 24.7 percent for the three months ended March 31, 2024 and 21.4 percent and 19.4 percent for the three and six months ended June 30, 2023.

RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY

The annualized return on average assets increased to 0.57 percent during the second quarter 2024 from 0.51 percent for the first quarter of 2024.

The annualized return on average stockholders' equity increased to 5.49 percent during the second quarter of 2024 from 4.88 percent for the first quarter of 2024. The annualized return on average tangible stockholders’ equity increased to 7.04 percent for the second quarter of 2024 from 6.26 percent for the first quarter of 2024.

DIVIDEND DECLARED

The Company’s Board of Directors approved a dividend of $0.135 per share for the quarter ended June 30, 2024. The dividend will be paid on August 30, 2024 to stockholders of record on August 16, 2024.

CONFERENCE CALL

The Company will conduct a conference call/webcast at 1:30 PM Eastern Time on Thursday, July 25, 2024 to discuss the results for the quarter, business highlights and outlook. A copy of the Earnings Presentation is available on the Company’s website, www.brooklinebancorp.com. To listen to the call and view the Company’s Earnings Presentation, please join the call via https://events.q4inc.com/attendee/629150850. To listen to the call without access to the slides, interested parties may dial 833-470-1428 (United States) or 404-975-4839 (internationally) and ask for the Brookline Bancorp, Inc. conference call (Access Code 611840). A recorded playback of the call will be available for one week following the call on the Company’s website under “Investor Relations” or by dialing 866-813-9403 (United States) or 929-458-6194 (internationally) and entering the passcode: 134147.

ABOUT BROOKLINE BANCORP, INC.

Brookline Bancorp, Inc., a bank holding company with $11.6 billion in assets and branch locations in Massachusetts, Rhode Island, and the Lower Hudson Valley of New York State, is headquartered in Boston, Massachusetts and operates as the holding company for Brookline Bank, Bank Rhode Island, and PCSB Bank (the "banks"). The Company provides commercial and retail banking services, cash management and investment services to customers throughout Central New England and the Lower Hudson Valley of New York State. More information about Brookline Bancorp, Inc. and its banks can be found at the following websites: www.brooklinebank.com, www.bankri.com and www.pcsb.com.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters, including statements regarding the Company’s business, credit quality, financial condition, liquidity and results of operations. Forward-looking statements may differ, possibly materially, from what is included in this press release due to factors and future developments that are uncertain and beyond the scope of the Company’s control. These include, but are not limited to, changes in interest rates; general economic conditions (including inflation and concerns about liquidity) on a national basis or in the local markets in which the Company operates; turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of allowances for loan and lease losses; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics; changes in regulation; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; and changes in assumptions used in making such forward-looking statements. Forward-looking statements involve risks and uncertainties which are difficult to predict. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company’s Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the SEC. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

BASIS OF PRESENTATION

The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles (“GAAP”) as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.

NON-GAAP FINANCIAL MEASURES

The Company uses certain non-GAAP financial measures, such as operating earnings after tax, operating earnings per common share, operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity, operating return on average tangible stockholders' equity, tangible book value per common share, tangible stockholders’ equity to tangible assets, return on average tangible assets (annualized) and return on average tangible stockholders' equity (annualized). These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.

INVESTOR RELATIONS:

Contact:Carl M. Carlson
Brookline Bancorp, Inc.
Co-President and Chief Financial and Strategy Officer
(617) 425-5331
[email protected]
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Selected Financial Highlights (Unaudited)
At and for the Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
(Dollars In Thousands Except per Share Data)
Earnings Data:
Net interest income$80,001$81,588$83,555$84,070$86,037
Provision for credit losses on loans5,6077,4233,8512,9475,726
Provision (credit) for credit losses on investments(39)(44)(76)84133
Non-interest income6,3966,2848,0275,5085,462
Non-interest expense59,18461,01459,24457,67957,825
Income before provision for income taxes21,64519,47928,56328,86827,815
Net income16,37214,66522,88822,70121,850
Performance Ratios:
Net interest margin (1)3.00%3.06%3.15%3.18%3.26%
Interest-rate spread (1)2.14%2.21%2.39%2.45%2.51%
Return on average assets (annualized)0.57%0.51%0.81%0.81%0.78%
Return on average tangible assets (annualized) (non-GAAP)0.59%0.53%0.83%0.83%0.79%
Return on average stockholders' equity (annualized)5.49%4.88%7.82%7.78%7.44%
Return on average tangible stockholders' equity (annualized) (non-GAAP)7.04%6.26%10.12%10.09%9.67%
Efficiency ratio (2)68.50%69.44%64.69%64.39%63.20%
Per Common Share Data:
Net income — Basic$0.18$0.16$0.26$0.26$0.25
Net income — Diluted0.180.160.260.260.25
Cash dividends declared0.1350.1350.1350.1350.135
Book value per share (end of period)13.4813.4313.4813.0313.11
Tangible book value per share (end of period) (non-GAAP)10.5310.4710.5010.0210.07
Stock price (end of period)8.359.9610.919.118.74
Balance Sheet:
Total assets$11,635,292$11,542,731$11,382,256$11,180,555$11,206,078
Total loans and leases9,721,1379,655,0869,641,5899,380,7829,340,799
Total deposits8,737,0368,718,6538,548,1258,566,0138,517,013
Total stockholders’ equity1,198,4801,194,2311,198,6441,157,8711,162,308
Asset Quality:
Nonperforming assets$62,683$42,489$45,324$51,540$46,925
Nonperforming assets as a percentage of total assets0.54%0.37%0.40%0.46%0.42%
Allowance for loan and lease losses$121,750$120,124$117,522$119,081$125,817
Allowance for loan and lease losses as a percentage of total loans and leases1.25%1.24%1.22%1.27%1.35%
Net loan and lease charge-offs$8,387$8,781$7,141$10,974$1,097
Net loan and lease charge-offs as a percentage of average loans and leases (annualized)0.35%0.36%0.30%0.47%0.05%
Capital Ratios:
Stockholders’ equity to total assets10.30%10.35%10.53%10.36%10.37%
Tangible stockholders’ equity to tangible assets (non-GAAP)8.23%8.25%8.39%8.16%8.16%
(1) Calculated on a fully tax-equivalent basis.
(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income.
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
ASSETS(In Thousands Except Share Data)
Cash and due from banks$60,067$45,708$34,514$33,506$44,323
Short-term investments283,017256,17898,513127,495180,109
Total cash and cash equivalents343,084301,886133,027161,001224,432
Investment securities available-for-sale856,439865,798916,601880,412910,210
Total investment securities856,439865,798916,601880,412910,210
Allowance for investment security losses(359)(398)(441)(517)(433)
Net investment securities856,080865,400916,160879,895909,777
Loans and leases held-for-sale—6,717———
Loans and leases:
Commercial real estate loans5,782,1115,755,2395,764,5295,669,7685,670,771
Commercial loans and leases2,443,5302,416,9042,399,6682,241,3752,193,027
Consumer loans1,495,4961,482,9431,477,3921,469,6391,477,001
Total loans and leases9,721,1379,655,0869,641,5899,380,7829,340,799
Allowance for loan and lease losses(121,750)(120,124)(117,522)(119,081)(125,817)
Net loans and leases9,599,3879,534,9629,524,0679,261,7019,214,982
Restricted equity securities78,96374,70977,59565,46071,421
Premises and equipment, net of accumulated depreciation88,37889,70789,85390,47690,685
Right-of-use asset operating leases35,69133,13330,86331,61931,774
Deferred tax asset60,03260,48456,95274,49177,704
Goodwill241,222241,222241,222241,222241,222
Identified intangible assets, net of accumulated amortization20,83022,49924,20726,17228,126
Other real estate owned and repossessed assets1,9741,8171,694299602
Other assets309,651310,195286,616348,219315,353
Total assets$11,635,292$11,542,731$11,382,256$11,180,555$11,206,078
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Demand checking accounts$1,638,378$1,629,371$1,678,406$1,745,137$1,843,516
NOW accounts647,370654,748661,863647,476699,119
Savings accounts1,735,8571,727,8931,669,0181,625,8041,464,054
Money market accounts2,073,5572,065,5692,082,8102,161,3592,166,570
Certificate of deposit accounts1,718,4141,670,1471,574,8551,491,8441,410,905
Brokered deposit accounts923,460970,925881,173894,393932,849
Total deposits8,737,0368,718,6538,548,1258,566,0138,517,013
Borrowed funds:
Advances from the FHLB1,265,0791,150,1531,223,226899,3041,043,381
Subordinated debentures and notes84,25884,22384,18884,15284,116
Other borrowed funds80,125127,50569,256151,61298,773
Total borrowed funds1,429,4621,361,8811,376,6701,135,0681,226,270
Operating lease liabilities37,10234,23531,99832,80733,021
Mortgagors’ escrow accounts17,11716,24517,23912,57817,207
Reserve for unfunded credits11,40015,80719,76721,49722,789
Accrued expenses and other liabilities204,695201,679189,813254,721227,470
Total liabilities10,436,81210,348,50010,183,61210,022,68410,043,770
Stockholders' equity:
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued, 96,998,075 shares issued, 96,998,075 shares issued, 96,998,075 shares issued, and 96,998,075 shares issued, respectively970970970970970
Additional paid-in capital904,775903,726902,659901,376905,084
Retained earnings445,560441,285438,722427,937417,328
Accumulated other comprehensive income(61,693)(60,841)(52,798)(81,541)(66,156)
Treasury stock, at cost;
7,373,009, 7,354,399, 7,354,399, 7,350,981 and 7,734,891 shares, respectively(91,132)(90,909)(90,909)(90,871)(94,918)
Total stockholders' equity1,198,4801,194,2311,198,6441,157,8711,162,308
Total liabilities and stockholders' equity$11,635,292$11,542,731$11,382,256$11,180,555$11,206,078
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
(In Thousands Except Share Data)
Interest and dividend income:
Loans and leases$145,585$145,265$142,948$136,561$132,299
Debt securities6,4806,8786,9456,7998,034
Restricted equity securities1,3761,4921,3331,3101,673
Short-term investments1,9141,8241,0932,3903,351
Total interest and dividend income155,355155,459152,319147,060145,357
Interest expense:
Deposits59,72156,88454,03449,11643,147
Borrowed funds15,63316,98714,73013,87416,173
Total interest expense75,35473,87168,76462,99059,320
Net interest income80,00181,58883,55584,07086,037
Provision for credit losses on loans5,6077,4233,8512,9475,726
Provision (credit) for credit losses on investments(39)(44)(76)84133
Net interest income after provision for credit losses74,43374,20979,78081,03980,178
Non-interest income:
Deposit fees3,0012,8973,0643,0242,866
Loan fees702789515639491
Loan level derivative income, net106437778376363
Gain on investment securities, net————3
Gain on sales of loans and leases held-for-sale130—410225308
Other2,4572,1613,2601,2441,431
Total non-interest income6,3966,2848,0275,5085,462
Non-interest expense:
Compensation and employee benefits34,76236,62935,40133,49133,438
Occupancy5,5515,7695,1274,9834,870
Equipment and data processing6,7327,0317,2456,7666,531
Professional services1,7451,9001,4422,3681,986
FDIC insurance2,0251,8841,8392,1522,609
Advertising and marketing1,5041,5747581,1741,382
Amortization of identified intangible assets1,6691,7081,9651,9551,954
Merger and restructuring expense823———1,002
Other4,3734,5195,4674,7904,053
Total non-interest expense59,18461,01459,24457,67957,825
Income before provision for income taxes21,64519,47928,56328,86827,815
Provision for income taxes5,2734,8145,6756,1675,965
Net income$16,372$14,665$22,888$22,701$21,850
Earnings per common share:
Basic$0.18$0.16$0.26$0.26$0.25
Diluted$0.18$0.16$0.26$0.26$0.25
Weighted average common shares outstanding during the period:
Basic88,904,69288,894,57788,867,15988,795,27088,665,135
Diluted89,222,31589,181,50889,035,50588,971,21088,926,543
Dividends paid per common share$0.135$0.135$0.135$0.135$0.135
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
Six Months Ended June 30,
20242023
(In Thousands Except Share Data)
Interest and dividend income:
Loans and leases$290,850$254,230
Debt securities13,35815,904
Restricted equity securities2,8682,928
Short-term investments3,7384,846
Total interest and dividend income310,814277,908
Interest expense:
Deposits116,60572,515
Borrowed funds32,62033,307
Total interest expense149,225105,822
Net interest income161,589172,086
Provision for credit losses on loans13,03031,070
Provision (credit) for credit losses on investments(83)331
Net interest income after provision for credit losses148,642140,685
Non-interest income:
Deposit Fees5,8985,523
Loan Fees1,491882
Loan level derivative income, net5432,736
Gain on investment securities, net—1,704
Gain on sales of loans and leases held-for-sale1301,946
Other4,6185,608
Total non-interest income12,68018,399
Non-interest expense:
Compensation and employee benefits71,39170,003
Occupancy11,32010,093
Equipment and data processing13,76312,993
Professional services3,6453,416
FDIC insurance3,9093,853
Advertising and marketing3,0782,792
Amortization of identified intangible assets3,3773,920
Merger and restructuring expense8237,411
Other8,8928,120
Total non-interest expense120,198122,601
Income before provision for income taxes41,12436,483
Provision for income taxes10,0877,073
Net income$31,037$29,410
Earnings per common share:
Basic$0.35$0.34
Diluted$0.35$0.34
Weighted average common shares outstanding during the period:
Basic88,899,63587,620,194
Diluted89,201,91287,887,980
Dividends paid per common share$0.270$0.270
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Asset Quality Analysis (Unaudited)
At and for the Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
(Dollars in Thousands)
NONPERFORMING ASSETS:
Loans and leases accounted for on a nonaccrual basis:
Commercial real estate mortgage$11,659$18,394$19,608$23,263$8,737
Multi-family mortgage———1,318—
Construction———2,3163,828
Total commercial real estate loans11,65918,39419,60826,89712,565
Commercial16,6363,0963,8865,40616,023
Equipment financing27,12813,66814,98413,97412,809
Condominium association—————
Total commercial loans and leases43,76416,76418,87019,38028,832
Residential mortgage4,4954,5634,2924,2494,343
Home equity790950860713583
Other consumer11—2—
Total consumer loans5,2865,5145,1524,9644,926
Total nonaccrual loans and leases60,70940,67243,63051,24146,323
Other real estate owned780780780——
Other repossessed assets1,1941,037914299602
Total nonperforming assets$62,683$42,489$45,324$51,540$46,925
Loans and leases past due greater than 90 days and still accruing$4,994$363$228$1,175$490
Nonperforming loans and leases as a percentage of total loans and leases0.62%0.42%0.45%0.55%0.50%
Nonperforming assets as a percentage of total assets0.54%0.37%0.40%0.46%0.42%
PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES:
Allowance for loan and lease losses at beginning of period$120,124$117,522$119,081$125,817$120,865
Charge-offs(8,823)(5,390)(7,722)(10,978)(1,690)
Recoveries4363095814593
Net charge-offs(8,387)(5,081)(7,141)(10,974)(1,097)
Provision for loan and lease losses excluding unfunded commitments *10,0137,6835,5824,2386,049
Allowance for loan and lease losses at end of period$121,750$120,124$117,522$119,081$125,817
Allowance for loan and lease losses as a percentage of total loans and leases1.25%1.24%1.22%1.27%1.35%
NET CHARGE-OFFS:
Commercial real estate loans$3,819$606$1,087$(3)$(6)
Commercial loans and leases **4,5718,1796,06110,9581,108
Consumer loans(3)(4)(7)19(5)
Total net charge-offs$8,387$8,781$7,141$10,974$1,097
Net loan and lease charge-offs as a percentage of average loans and leases (annualized)0.35%0.36%0.30%0.47%0.05%
*Provision for loan and lease losses does not include (credit) provision of $(4.4 million), $(0.3 million), $(1.7 million), $(1.3 million), and $(0.3) million for credit losses on unfunded commitments during the three months ended June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, respectively.
** The balance at March 31, 2024 includes a $3.7 million charge-off on a letter of credit which impacted the provision.
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Average Yields / Costs (Unaudited)
Three Months Ended
June 30, 2024March 31, 2024June 30, 2023
Average BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ Cost
(Dollars in Thousands)
Assets:
Interest-earning assets:
Investments:
Debt securities (2)$846,469$6,5103.08%$893,228$6,9273.10%$1,000,440$8,0913.23%
Restricted equity securities (2)71,6961,3757.67%76,3351,4937.82%77,3641,6738.65%
Short-term investments143,8001,9145.33%130,7681,8245.58%229,4743,3515.84%
Total investments1,061,9659,7993.69%1,100,33110,2443.72%1,307,27813,1154.01%
Loans and Leases:
Commercial real estate loans (3)5,754,90181,5655.61%5,761,73581,0495.56%5,640,49179,5825.58%
Commercial loans (3)1,069,15417,6726.54%1,026,46717,5076.75%913,73213,5025.85%
Equipment financing (3)1,374,21726,2557.64%1,374,42626,8957.83%1,253,19922,3577.14%
Consumer loans (3)1,488,58720,2915.46%1,482,81919,9785.40%1,482,79916,9034.56%
Total loans and leases9,686,859145,7836.02%9,645,447145,4296.03%9,290,221132,3445.70%
Total interest-earning assets10,748,824155,5825.79%10,745,778155,6735.79%10,597,499145,4595.49%
Non-interest-earning assets704,570671,407675,173
Total assets$11,453,394$11,417,185$11,272,672
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Deposits:
NOW accounts$659,3511,1110.68%$671,9141,2610.75%$735,0011,0690.58%
Savings accounts1,731,38811,8742.76%1,694,22011,3522.69%1,374,3375,9171.73%
Money market accounts2,026,78015,5203.08%2,076,30315,9543.09%2,140,52213,9892.62%
Certificates of deposit1,699,51018,7174.43%1,624,11816,6724.13%1,390,91310,0212.89%
Brokered deposit accounts958,14612,4995.25%896,78411,6455.22%975,70012,1515.00%
Total interest-bearing deposits7,075,17559,7213.39%6,963,33956,8843.29%6,616,47343,1472.62%
Borrowings
Advances from the FHLB1,049,60912,8944.86%1,164,53414,6334.97%1,191,42414,2874.74%
Subordinated debentures and notes84,2411,3756.53%84,2061,3776.54%84,0981,3636.49%
Other borrowed funds103,7531,3645.29%93,0609774.22%86,8965232.41%
Total borrowings1,237,60315,6335.00%1,341,80016,9875.01%1,362,41816,1734.70%
Total interest-bearing liabilities8,312,77875,3543.65%8,305,13973,8713.58%7,978,89159,3202.98%
Non-interest-bearing liabilities:
Demand checking accounts1,646,8691,631,4721,849,393
Other non-interest-bearing liabilities300,362278,670270,221
Total liabilities10,260,00910,215,28110,098,505
Stockholders’ equity1,193,3851,201,9041,174,167
Total liabilities and equity$11,453,394$11,417,185$11,272,672
Net interest income (tax-equivalent basis) /Interest-rate spread (4)80,2282.14%81,8022.21%86,1392.51%
Less adjustment of tax-exempt income227214102
Net interest income$80,001$81,588$86,037
Net interest margin (5)3.00%3.06%3.26%
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.
(3) Loans on nonaccrual status are included in the average balances.
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis.
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Average Yields / Costs (Unaudited)
Six Months Ended
June 30, 2024June 30, 2023
Average BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ Cost
(Dollars in Thousands)
Assets:
Interest-earning assets:
Investments:
Debt securities (2)$869,848$13,4373.09%$1,014,675$16,0653.17%
Restricted equity securities (2)74,0152,8687.75%77,1392,9287.59%
Short-term investments137,2843,7385.45%188,7904,8465.13%
Total investments1,081,14720,0433.71%1,280,60423,8393.72%
Loans and Leases:
Commercial real estate loans (3)5,758,318162,6145.59%5,610,401147,2495.22%
Commercial loans (3)1,047,81035,1796.64%903,18527,5196.06%
Equipment financing (3)1,374,32253,1507.73%1,240,03143,5707.03%
Consumer loans (3)1,485,70240,2695.43%1,467,52135,9734.91%
Total loans and leases9,666,152291,2126.03%9,221,138254,3115.52%
Total interest-earning assets10,747,299311,2555.79%10,501,742278,1505.30%
Non-interest-earning assets684,343700,529
Total assets$11,431,642$11,202,271
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Deposits:
NOW accounts$665,6322,3720.72%$772,4591,9700.51%
Savings accounts1,712,80423,2262.73%1,267,7628,4311.34%
Money market accounts2,051,54231,4743.09%2,252,75526,1292.34%
Certificates of deposit1,661,81435,3894.28%1,368,95917,4772.57%
Brokered deposit accounts927,46524,1445.23%756,33218,5084.93%
Total interest-bearing deposits7,019,257116,6053.34%6,418,26772,5152.28%
Borrowings
Advances from the FHLB1,107,07127,5274.92%1,227,77228,8184.67%
Subordinated debentures and notes84,2232,7526.54%84,0802,7176.46%
Other borrowed funds98,4062,3414.78%122,5001,7722.92%
Total borrowings1,289,70032,6205.00%1,434,35233,3074.62%
Total interest-bearing liabilities8,308,957149,2253.61%7,852,619105,8222.72%
Non-interest-bearing liabilities:
Demand checking accounts1,635,6901,889,554
Other non-interest-bearing liabilities289,351293,157
Total liabilities10,233,99810,035,330
Stockholders’ equity1,197,6441,166,941
Total liabilities and equity$11,431,642$11,202,271
Net interest income (tax-equivalent basis) /Interest-rate spread (4)162,0302.18%172,3282.58%
Less adjustment of tax-exempt income441242
Net interest income$161,589$172,086
Net interest margin (5)3.03%3.31%
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.
(3) Loans on nonaccrual status are included in the average balances.
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis.
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Non-GAAP Financial Information (Unaudited)
At and for the Three Months Ended June 30,At and for the Six Months Ended June 30,
2024202320242023
Reconciliation Table - Non-GAAP Financial Information(Dollars in Thousands Except Share Data)(Dollars in Thousands Except Share Data)
Reported Pretax Income$21,645$27,815$41,124$36,483
Less:
Security gains—3—1,704
Add:
Day 1 PCSB CECL provision———16,744
Merger and restructuring expense8231,0028237,411
Operating Pretax Income$22,468$28,814$41,947$58,934
Effective tax rate24.4%19.4%24.5%19.4%
Provision for income taxes5,4735,58710,28911,427
Operating earnings after tax$16,995$23,227$31,658$47,507
Operating earnings per common share:
Basic$0.19$0.26$0.36$0.54
Diluted$0.19$0.26$0.35$0.54
Weighted average common shares outstanding during the period:
Basic88,904,69288,665,13588,899,63587,620,194
Diluted89,222,31588,926,54389,201,91287,887,980
Return on average assets *0.57%0.78%0.54%0.53%
Less:
Security gains (after-tax) *—%—%—%0.02%
Add:
Day 1 PCSB CECL provision (after-tax) *—%—%—%0.24%
Merger and restructuring expense (after-tax) *0.02%0.03%0.01%0.11%
Operating return on average assets *0.59%0.81%0.55%0.86%
Return on average tangible assets *0.59%0.79%0.56%0.54%
Less:
Security gains (after-tax) *—%—%—%0.03%
Add:
Day 1 PCSB CECL provision (after-tax) *—%—%—%0.25%
Merger and restructuring expense (after-tax) *0.02%0.03%0.01%0.11%
Operating return on average tangible assets *0.61%0.82%0.57%0.87%
Return on average stockholders' equity *5.49%7.44%5.18%5.04%
Less:
Security gains (after-tax) *—%—%—%0.24%
Add:
Day 1 PCSB CECL provision (after-tax) *—%—%—%2.31%
Merger and restructuring expense (after-tax) *0.21%0.28%0.10%1.02%
Operating return on average stockholders' equity *5.70%7.72%5.28%8.13%
Return on average tangible stockholders' equity *7.04%9.67%6.65%6.59%
Less:
Security gains (after-tax) *—%—%—%0.31%
Add:
Day 1 PCSB CECL provision (after-tax) *—%—%—%3.02%
Merger and restructuring expense (after-tax) *0.27%0.36%0.13%1.34%
Operating return on average tangible stockholders' equity *7.31%10.03%6.78%10.64%
* Ratios at and for the three months and six months ended are annualized.
At and for the Three Months Ended
June 30,
2024
March 31,
2024
December 31,
2023
September 30,
2023
June 30,
2023
(Dollars in Thousands)
Net income, as reported$16,372$14,665$22,888$22,701$21,850
Average total assets$11,453,394$11,417,185$11,271,941$11,180,635$11,272,672
Less: Average goodwill and average identified intangible assets, net262,859264,536266,225268,199270,147
Average tangible assets$11,190,535$11,152,649$11,005,716$10,912,436$11,002,525
Return on average tangible assets (annualized)0.59 %0.53 %0.83 %0.83 %0.79 %
Average total stockholders’ equity$1,193,385$1,201,904$1,170,776$1,167,727$1,174,167
Less: Average goodwill and average identified intangible assets, net262,859264,536266,225268,199270,147
Average tangible stockholders’ equity$930,526$937,368$904,551$899,528$904,020
Return on average tangible stockholders’ equity (annualized)7.04 %6.26 %10.12 %10.09 %9.67 %
Total stockholders’ equity$1,198,480$1,194,231$1,198,644$1,157,871$1,162,308
Less:
Goodwill241,222241,222241,222241,222241,222
Identified intangible assets, net20,83022,49924,20726,17228,126
Tangible stockholders' equity$936,428$930,510$933,215$890,477$892,960
Total assets$11,635,292$11,542,731$11,382,256$11,180,555$11,206,078
Less:
Goodwill241,222241,222241,222241,222241,222
Identified intangible assets, net20,83022,49924,20726,17228,126
Tangible assets$11,373,240$11,279,010$11,116,827$10,913,161$10,936,730
Tangible stockholders’ equity to tangible assets8.23 %8.25 %8.39 %8.16 %8.16 %
Tangible stockholders' equity$936,428$930,510$933,215$890,477$892,960
Number of common shares issued96,998,07596,998,07596,998,07596,998,07596,998,075
Less:
Treasury shares7,373,0097,354,3997,354,3997,350,9817,734,891
Unvested restricted shares713,443749,099749,099780,859598,049
Number of common shares outstanding88,911,62388,894,57788,894,57788,866,23588,665,135
Tangible book value per common share$ 10.53$ 10.47$ 10.50$ 10.02$ 10.07

PDF available: http://ml.globenewswire.com/Resource/Download/2a9f9df5-7fac-4867-b4fd-0b3511d0152c

ti?nf=OTE5MzAzMiM2Mzg5Nzk5IzIwODExNDI=
Brookline-Bancorp-Inc-.png