The Shyft Group Reports Second Quarter 2024 Results

Author's Avatar
Jul 25, 2024

PR Newswire

  • Delivered sales of $193 million, EPS of $0.06 and adjusted EPS of $0.16
  • Received order for 150 Blue Arc™ EV Trucks from FedEx; Blue Arc Class 4 vehicle production remains on track for 2024
  • Acquired Independent Truck Upfitters (ITU) to further accelerate Specialty Vehicles growth
  • Increased full year 2024 adjusted EBITDA midpoint with updated outlook now at $45 to $50 million

NOVI, Mich., July 25, 2024 /PRNewswire/ -- The Shyft Group, Inc. (NASDAQ: SHYF) ("Shyft" or the "Company"), the North American leader in specialty vehicle manufacturing, assembly and upfit for the commercial, retail and service specialty vehicle markets, today reported operating results for the second quarter ending June 30, 2024.

The_Shyft_Group_Inc__Logo.jpg

Second Quarter 2024 Financial Highlights

For the second quarter of 2024 compared to the second quarter of 2023:

  • Sales of $192.8 million, a decrease of $32.3 million, or 14.4%, from $225.1 million
  • Net income of $2.2 million, or $0.06 per share, compared to $4.7 million, or $0.13 per share
  • Adjusted EBITDA of $12.5 million, or 6.5% of sales, a decrease of $3.4 million, from $15.9 million, or 7.0% of sales; Results include $5.9 million of EV program related costs versus $7.4 million in the prior year
  • Adjusted net income of $5.3 million, or $0.16 per share, compared to $8.7 million, or $0.25 per share in the second quarter of 2023
  • Consolidated backlog1 of $354.4 million as of June 30, 2024, down $155.8 million, or 30.5%, compared to $510.2 million as of June 30, 2023.

"We continued to drive our Shyft operating strategy and saw progress in the quarter despite ongoing market softness. The SV team delivered another strong financial quarter, FVS generated sequential margin improvement, and Blue Arc achieved milestones that position us for vehicle delivery later this year," said John Dunn, President and CEO.

M&A Transaction Update
Acquired Independent Truck Upfitters (ITU), a Midwest-based provider of vocational service body upfit for commercial fleets and government service vehicles on July 24, 2024. ITU sales were approximately $55 million in 2023 with three locations in Iowa, Michigan, and Missouri.

The ITU acquisition aligns with our Specialty Vehicles segment growth strategy by expanding our service body product offerings and upfit capabilities. This transaction provides unique synergies and cross-selling opportunities with current products, adds chassis pools, and increases ship-thru capability to support future growth.

Relevant transaction details include:

  • Initial cash consideration of $46 million, subject to customary adjustments, with an $8 million earnout subject to annual business performance over the next two years
  • Expected EBITDA multiple less than 6.0x adjusted for tax benefits and synergies; Acquisition is expected to be accretive to EPS in 2025
  • Forecasted to deliver ROIC greater than 15% by Year 3 of the transaction
  • Funded with cash on hand and borrowings under our existing credit facility; Expected net leverage ratio of approximately 2.75x in the third quarter of 2024 and decreasing by year end 2024.

2024 Financial Outlook

"Our team remains focused on delivering our financial commitments for the year while we position the company for future growth. Our balance sheet remains solid, provides flexibility, and gives us the confidence to invest in growth initiatives," said Jon Douyard, Chief Financial Officer.

Full-year 2024 outlook, notwithstanding further changes in the operating environment, is as follows:

  • Sales to be in the range of $800 million to $850 million; Assumes no Blue Arc EV revenue
  • Adjusted EBITDA of $45 to $50 million, including EV spending of $20 to $25 million
  • Net income of $2.6 to $6.9 million, with an income tax rate of approximately 20%
  • Earnings per share of $0.07 to $0.20
  • Adjusted earnings per share of $0.35 to $0.50
  • Capital expenditures of approximately $20 to $25 million
  • Free cash flow of $25 to $35 million

Dunn concluded, "Our recently announced strategic actions, including organizational streamlining and the ITU acquisition, have positioned us well for sustainable growth. In addition, we are actively preparing for Blue Arc production in late 2024 and building the commercial pipeline across the business. We believe these catalysts will enable us to deliver meaningful financial improvement in 2025."

Footnote: 1.) Consolidated backlog does not reflect Blue Arc order activity

Conference Call and Webcast Information
The Shyft Group will host a conference call at 8:30 a.m. ET today to discuss these results and current business trends. The conference call and webcast will be available via:
Webcast: https://theshyftgroup.com/investor-relations/webcasts/
Conference Call: 1-844-868-8845 (domestic) or 412-317-6591 (international)

About The Shyft Group
The Shyft Group is the North American leader in specialty vehicle manufacturing, assembly, and upfit for the commercial, retail, and service vehicle markets. Our customers include first-to-last mile delivery companies across vocations, federal, state, and local government entities; the trades; and utility and infrastructure segments. The Shyft Group is organized into two core business units: Shyft Fleet Vehicles and Services™ and Shyft Specialty Vehicles™. Today, its family of brands include Utilimaster®, Blue Arc™ EV Solutions, Royal® Truck Body, DuraMag® and Magnum®, Strobes-R-Us, Spartan® RV Chassis, Red Diamond™ Aftermarket Solutions, and Builtmore Contract Manufacturing™. The Shyft Group and its go-to-market brands are well known in their respective industries for quality, durability, and first-to-market innovation. The Company employs approximately 3,000 employees and contractors across campuses, and operates facilities in Arizona, California, Florida, Indiana, Maine, Michigan, Missouri, Pennsylvania, Tennessee, Texas, and Saltillo, Mexico. The Company reported sales of $872 million in 2023. Learn more at TheShyftGroup.com.

This release contains information, including our sales and earnings guidance, all other information provided with respect to our outlook for 2024 and future periods, and other statements concerning our business, strategic position, financial projections, financial strength, future plans, objectives, and the performance of our products and operations that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend the forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in those sections. Generally, we have identified such forward-looking statements by using words such as "believe," "expect," "intend," "potential," "future," "may," "will," "should," and similar expressions or by using future dates in connection with any discussion of, among other things, the construction or operation of new or existing facilities, operating performance, trends, events or developments that we expect or anticipate will occur in the future, statements relating to volume changes, share of sales and earnings per share changes, anticipated cost savings, potential capital and operational cash improvements, changes in supply and demand conditions and prices for our products, trade duties and other aspects of trade policy, statements regarding our future strategies, products and innovations, and statements expressing general views about future operating results. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are not historical facts, but instead represent only the Company's beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Management believes that these forward-looking statements are reasonable as of the time made. However, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to the risks and uncertainties described in "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2023, and those described from time to time in our future reports filed with the Securities and Exchange Commission (SEC), which are available at www.sec.gov or our website. All forward-looking statements in this release are qualified by this paragraph. Investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update or revise any forward-looking statements in this release, whether as a result of new information, future events, or otherwise.

CONTACTS
MEDIA
Sydney Machesky
Director, Corporate Communications
[email protected]
586.413.4112

INVESTORS
Randy Wilson
Vice President, Investor Relations and Treasury
[email protected]
248.727.3755

The Shyft Group, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands)

(Unaudited)

June 30,

December 31,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$ 8,958

$ 9,957

Accounts receivable, less allowance of $412 and $276

93,698

79,573

Contract assets

39,237

50,305

Inventories

94,593

105,135

Other receivables - chassis pool agreements

19,555

34,496

Other current assets

7,489

7,462

Total current assets

263,530

286,928

Property, plant and equipment, net

78,952

83,437

Right of use assets – operating leases

42,810

45,827

Goodwill

48,880

48,880

Intangible assets, net

43,530

45,268

Net deferred tax asset

17,310

17,300

Other assets

2,556

2,409

TOTAL ASSETS

$ 497,568

$ 530,049

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Accounts payable

$ 73,971

$ 99,855

Accrued warranty

8,136

7,231

Accrued compensation and related taxes

14,509

13,526

Contract liabilities

5,623

4,756

Operating lease liability

9,978

10,817

Other current liabilities and accrued expenses

9,551

11,965

Short-term debt - chassis pool agreements

19,555

34,496

Current portion of long-term debt

225

185

Total current liabilities

141,548

182,831

Other non-current liabilities

7,153

8,184

Long-term operating lease liability

34,580

36,724

Long-term debt, less current portion

65,197

50,144

Total liabilities

248,478

277,883

Shareholders' equity:

Preferred stock, no par value: 2,000 shares authorized (none issued)

-

-

Common stock, no par value : 80,000 shares authorized; 34,448 and 34,303 outstanding

96,651

93,705

Retained earnings

152,439

158,461

Total shareholders' equity

249,090

252,166

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$ 497,568

$ 530,049

The Shyft Group, Inc. and Subsidiaries

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2024

2023

2024

2023

Sales

$

192,780

$

225,101

$

390,669

$

468,540

Cost of products sold

152,193

182,347

316,020

382,862

Gross profit

40,587

42,754

74,649

85,678

Operating expenses:

Research and development

4,506

5,890

8,225

12,839

Selling, general and administrative

32,353

30,270

64,626

62,559

Total operating expenses

36,859

36,160

72,851

75,398

Operating income

3,728

6,594

1,798

10,280

Other income (expense)

Interest expense

(1,753)

(1,477)

(3,806)

(3,125)

Other income

80

124

177

194

Total other expense

(1,673)

(1,353)

(3,629)

(2,931)

Income (loss) before income taxes

2,055

5,241

(1,831)

7,349

Income tax expense (benefit)

(109)

556

674

986

Net income (loss)

2,164

4,685

(2,505)

6,363

Less: net loss attributable to non-controlling interest

-

-

-

32

Net income (loss) attributable to The Shyft Group Inc.

$

2,164

$

4,685

$

(2,505)

$

6,395

Basic earnings (loss) per share

$

0.06

$

0.13

$

(0.07)

$

0.18

Diluted earnings (loss) per share

$

0.06

$

0.13

$

(0.07)

$

0.18

Basic weighted average common shares outstanding

34,402

34,935

34,361

34,995

Diluted weighted average common shares outstanding

34,474

34,991

34,361

35,161

The Shyft Group, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Six Months
Ended June 30,

2024

2023

Cash flows from operating activities:

Net income (loss)

$

(2,505)

$

6,363

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

Depreciation and amortization

9,210

8,050

Non-cash stock based compensation expense

3,484

3,090

Loss on disposal of assets

83

128

Deferred income taxes

(9)

-

Changes in accounts receivable and contract assets

(3,057)

68,064

Changes in inventories

10,542

(1,142)

Changes in accounts payable

(21,002)

(38,567)

Changes in accrued compensation and related taxes

983

303

Changes in accrued warranty

905

(1,143)

Changes in other assets and liabilities

(1,461)

(9,525)

Net cash provided by (used in) operating activities

(2,827)

35,621

Cash flows from investing activities:

Purchases of property, plant and equipment

(9,243)

(10,963)

Proceeds from sale of property, plant and equipment

90

82

Acquisition of business, net of cash acquired

-

(500)

Net cash used in investing activities

(9,153)

(11,381)

Cash flows from financing activities:

Proceeds from long-term debt

65,000

70,000

Payments on long-term debt

(50,000)

(81,000)

Payments of dividends

(3,481)

(3,653)

Purchase and retirement of common stock

-

(8,786)

Exercise and vesting of stock incentive awards

(538)

(4,541)

Net cash provided by (used in) financing activities

10,981

(27,980)

Net decrease in cash and cash equivalents

(999)

(3,740)

Cash and cash equivalents at beginning of period

9,957

11,548

Cash and cash equivalents at end of period

$

8,958

$

7,808

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

Quarter Ended June 30, 2024 (in thousands of dollars)

Business Segments

Fleet Vehicles

Specialty

Eliminations &

& Services

Vehicles

Other

Consolidated

Fleet vehicle sales

$

92,244

$

-

$

-

$

92,244

Motorhome chassis sales

-

18,946

-

18,946

Other specialty vehicles sales

-

58,062

76

58,138

Aftermarket parts and accessories sales

17,596

5,856

-

23,452

Total Sales

$

109,840

$

82,864

$

76

$

192,780

Adjusted EBITDA

$

8,368

$

17,549

$

(13,445)

$

12,472

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

Quarter Ended June 30, 2023 (in thousands of dollars)

Business Segments

Fleet Vehicles

Specialty

Eliminations &

& Services

Vehicles

Other

Consolidated

Fleet vehicle sales

$

125,291

$

-

$

-

$

125,291

Motorhome chassis sales

-

30,099

-

30,099

Other specialty vehicles sales

-

51,652

(1,443)

50,209

Aftermarket parts and accessories sales

13,692

5,810

-

19,502

Total Sales

$

138,983

$

87,561

$

(1,443)

$

225,101

Adjusted EBITDA

$

12,468

$

17,367

$

(13,968)

$

15,867

The Shyft Group, Inc. and Subsidiaries

Sales and Other Financial Information by Business Segment

(Unaudited)

Period End Backlog (amounts in thousands of dollars)

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sept. 30, 2023

Jun. 30, 2023

Fleet Vehicles and Services

$

294,586

$

356,089

$

325,003

$

383,448

$

437,802

Specialty Vehicles

59,856

83,334

84,269

80,983

72,402

Total Backlog

$

354,442

$

439,423

$

409,272

$

464,431

$

510,204

Reconciliation of Non-GAAP Financial Measures

This release presents Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization), adjusted net income, adjusted earnings per share, and free cash flow, each of which is a non-GAAP financial measure.

We define Adjusted EBITDA as income before interest, income taxes, depreciation and amortization, as adjusted to eliminate the impact of restructuring charges, acquisition related expenses and adjustments, non-cash stock-based compensation expenses, and other gains and losses not reflective of our ongoing operations.

We present the non-GAAP measure Adjusted EBITDA because we consider it to be an important supplemental measure of our performance. The presentation of Adjusted EBITDA enables investors to better understand our operations by removing items that we believe are not representative of our continuing operations and may distort our longer-term operating trends. We believe this measure to be useful to improve the comparability of our results from period to period and with our competitors, as well as to show ongoing results from operations distinct from items that are infrequent or not indicative of our continuing operating performance. We believe that presenting this non-GAAP measure is useful to investors because it permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate our historical performance.

Our management uses Adjusted EBITDA to evaluate the performance of and allocate resources to our segments. Adjusted EBITDA is also used, along with other financial and non-financial measures, for purposes of determining annual incentive compensation for our management team and long-term incentive compensation for certain members of our management team.

We define free cash flow as net cash provided by (used in) operating activities less purchases of property, plant and equipment and add proceeds from sale of property, plant and equipment. We believe this measure of free cash flow provides management and investors further useful information on cash generation or use in our operations.

We believe that the presentation of these non-GAAP measures, when considered together with the corresponding GAAP financial measures and the reconciliations to that measure, provides investors with additional understanding of the factors and trends affecting our business than could be obtained in the absence of this disclosure.

The Shyft Group, Inc. and Subsidiaries

Consolidated Financial Summary (Non-GAAP)

(In thousands, except per share data)

(Unaudited)

Three Months June 30,

The Shyft Group, Inc.

2024

% of sales

2023

% of sales

Net income

$ 2,164

1.1 %

$ 4,685

2.1 %

Add (subtract):

Restructuring and other related charges

1,146

1,253

Acquisition related expenses and adjustments

399

-

Non-cash stock-based compensation expense

2,010

1,263

Legacy legal matters

150

-

Loss from write-off of assets

147

-

CEO transition

37

2,287

Non-recurring professional fees

-

160

Tax effect of adjustments

(705)

(981)

Adjusted net income

$ 5,348

2.8 %

$ 8,667

3.9 %

Net income

$ 2,164

1.1 %

$ 4,685

2.1 %

Add (subtract):

Depreciation and amortization

4,775

4,186

Income tax expense (benefit)

(109)

556

Interest expense

1,753

1,477

EBITDA

$ 8,583

4.5 %

$ 10,904

4.8 %

Add:

Restructuring and other related charges

1,146

1,253

Acquisition related expenses and adjustments

399

-

Non-cash stock-based compensation expense

2,010

1,263

Legacy legal matters

150

-

Loss from write-off of assets

147

-

CEO transition

37

2,287

Non-recurring professional fees

-

160

Adjusted EBITDA

$ 12,472

6.5 %

$ 15,867

7.0 %

Diluted net earnings per share

$ 0.06

$ 0.13

Add (subtract):

Restructuring and other related charges

0.04

0.04

Acquisition related expenses and adjustments

0.01

-

Non-cash stock-based compensation expense

0.06

0.04

Legacy legal matters

0.01

-

Loss from write-off of assets

-

-

CEO transition

-

0.07

Non-recurring professional fees

-

-

Tax effect of adjustments

(0.02)

(0.03)

Adjusted diluted net earnings per share

$ 0.16

$ 0.25

The Shyft Group, Inc. and Subsidiaries

Consolidated Financial Summary (Non-GAAP)

(In thousands)

(Unaudited)

Six Months Ended

June 30,

The Shyft Group, Inc.

2024

2023

Net cash provided by (used in) operating activities

$

(2,827)

$

35,621

Purchases of property, plant and equipment

(9,243)

(10,963)

Proceeds from sale of property, plant and equipment

90

82

Free cash flow

$

(11,980)

$

24,740

The Shyft Group, Inc. and Subsidiaries

Consolidated Financial Summary (Non-GAAP)

(In thousands, except per share data)

(Unaudited)

Outlook

Twelve Months Ended December 31, 2024

The Shyft Group, Inc.

Low

Mid

High

Income from continuing operations

$ 2,600

$ 4,750

$ 6,900

Add:

Depreciation and amortization

21,000

20,450

19,900

Interest expense

8,400

8,400

8,400

Taxes

640

1,195

1,750

EBITDA

$ 32,640

$ 34,795

$ 36,950

Add:

Non-cash stock-based compensation and other charges

12,360

12,705

13,050

Adjusted EBITDA

$ 45,000

$ 47,500

$ 50,000

Earnings per share

$ 0.07

$ 0.14

$ 0.20

Add:

Non-cash stock-based compensation and other charges

0.35

0.36

0.37

Less tax effect of adjustments

(0.07)

(0.07)

(0.07)

Adjusted earnings per share

$ 0.35

$ 0.43

$ 0.50

favicon.png?sn=DE69431&sd=2024-07-25 View original content to download multimedia:https://www.prnewswire.com/news-releases/the-shyft-group-reports-second-quarter-2024-results-302206269.html

SOURCE The Shyft Group, Inc.

rt.gif?NewsItemId=DE69431&Transmission_Id=202407250732PR_NEWS_USPR_____DE69431&DateId=20240725