Correcting and Replacing -- Finward Bancorp Announces Earnings for the Quarter Ended June 30, 2024

Author's Avatar
Jul 30, 2024

MUNSTER, Ind., July 30, 2024 (GLOBE NEWSWIRE) -- Finward Bancorp ( FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced corrections to its press release issued on July 24, 2024. Specifically, the following press release (i) corrects the “Performance Ratios” table set forth in the rear portion of the original press release to include line items for return on equity, return on assets, tax adjusted net interest margin, noninterest income / average assets, noninterest expense / average assets, and efficiency ratio which were inadvertently not included in the version of the original press release issued through the Bancorp’s press release distribution service, and corrects the amounts disclosed in the line items in the table for basic earnings per share (from $0.03 to $2.21), diluted earnings per share ($0.03 to $2.21), and price to earnings per share ratio (from 730.40 to 5.54) under the column for the six months ended June 30, 2024 which were inadvertently included from a prior interim version of the press release; (ii) corrects calculations in the “Performance Ratios” and “Capital Adequacy Bank” tables for the line items common equity tier 1 capital to risk-weighted assets (from 11.23% to 10.94%), tier 1 capital to risk-weighted assets (from 11.23% to 10.94%), and total capital to risk-weighted assets (from 12.27% to 11.95%); (iii) corrects the “Balance Sheet” table set forth in the rear portion of the Original Earnings Release to include figures in the line item for Federal funds sold for the periods ended June 30, 2024, March 31, 2024, and December 31, 2023 which were inadvertently not included in the version of the original press release issued through the Bancorp’s press release distribution service; and (iv) corrects the amount listed in the “Securities Portfolio” paragraph for securities yield for the three months ended (from 2.39% to 2.37%). The complete, corrected press release reads as follows:

Munster, Indiana - Finward Bancorp ( FNWD) (the “Bancorp”), the holding company for Peoples Bank (the “Bank”), today announced that net income available to common stockholders was $9.4 million, or $2.21 per diluted share, for the six months ended June 30, 2024, as compared to $4.7 million, or $1.10 per diluted share, for the corresponding prior year period. For the quarter ended June 30, 2024, the Bancorp’s net income totaled $143 thousand, or $0.03 per diluted share, as compared to $2.4 million, or $0.57 per diluted share, for the three months ended June 30, 2023. Selected performance metrics are as follows for the periods presented:

Performance RatiosQuarter ended,Six months ended,
(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2024 2024 2023 2023 2023 2024 2023
Return on equity0.39%24.97%4.92%6.55%7.05%12.81%6.74%
Return on assets0.03%1.77%0.29%0.42%0.46%0.91%0.45%
Tax adjusted net interest margin2.67%2.57%2.80%2.87%3.03%2.62%3.13%
Noninterest income / average assets0.50%2.57%0.53%0.46%0.57%1.54%0.54%
Noninterest expense / average assets2.79%2.86%2.60%2.59%2.66%2.83%2.71%
Efficiency ratio98.56%59.41%87.49%86.88%82.11%73.77%82.23%

“Key operating areas saw benefits in the second quarter from previously announced strategic initiatives. Net interest margin demonstrated signs of continued stabilization during the quarter, and non-interest expense levels decreased as expected, as we believe operational efficiency will continue to improve in the second half of the year. Provision expense increased primarily as the result of new unfunded commitments as we continue to provide capital to our customers," said Benjamin Bochnowski, chief executive officer. "Asset yields have begun to show improvement as we fund new lending opportunities in our core market. While loan balances are down, originations remain on pace with expectations for the year. Credit quality remains strong, and we are well-positioned for potential changes in the interest rate environment”.

Highlights of the current period include:

  • Net Interest Margin - The net interest margin for the three months ended June 30, 2024, was 2.54%, compared to 2.42% for the three months ended March 31, 2024. The tax-adjusted net interest margin (a non-GAAP measure) for the three months ended June 30, 2024, was 2.67%, compared to 2.57% for the three months ended March 31, 2024. The increased net interest margin is primarily the result of gradual improvement in earning asset yields as loans are originated or are generally repricing at higher rates, while maintaining relatively stable interest-bearing liability costs in this current interest rate environment. See Table 1 at the end of this press release for a reconciliation of the tax-adjusted net interest margin to the GAAP net interest margin.
  • Funding - As of June 30, 2024, deposits totaled $1.8 billion, compared to $1.7 billion on March 31, 2024, an increase of $9.2 million or 0.5%. Core deposits totaled $1.2 billion at both June 30, 2024 and March 31, 2024. Core deposits include checking, savings, and money market accounts and represented 69.2% of the Bancorp’s total deposits at June 30, 2024. On June 30, 2024, balances for certificates of deposit totaled $541.2 million, compared to $531.3 million on March 31, 2024, an increase of $9.8 million or 1.7%. The increase in deposits is primarily related to cyclical inflows and outflows related to a number of municipality depositors and planned adjustments to deposit pricing. In addition, on June 30, 2024, borrowings and repurchase agreements totaled $128.0 million, compared to $131.1 million at March 31, 2024, a decrease of $3.2 million or 2.4%. The decrease in short-term borrowings was the result of cyclical inflows and outflows of interest-earning assets and interest-bearing liabilities. Furthermore, during the quarter, the Bancorp repaid an additional $5 million of its outstanding Bank Term Funding Program (the “BTFP”) balance, resulting in a $60 million balance as of June 30, 2024. As of June 30, 2024, 71% of our deposits are fully FDIC insured, and another 8% are further backed by the Indiana Public Deposit Insurance Fund. The Bancorp’s liquidity position remains strong with solid core deposit customer relationships, excess cash, debt securities, and access to diversified borrowing sources. As of June 30, 2024, the Bancorp had available liquidity of $585 million including borrowing capacity from the FHLB and Federal Reserve facilities.
  • Securities Portfolio - Securities available for sale balances declined by $6.6 million to $339.6 million as of June 30, 2024, compared to $346.2 million as of March 31, 2024. The decrease in securities available for sale was due to a combination of portfolio runoff and an increase of accumulated other comprehensive income ("AOCI") losses. AOCI losses were $58.9 million as of June 30, 2024, compared to $56.3 million on March 31, 2024, an increase of $2.6 million or 4.7%. The yield on the securities portfolio increased to 2.43% for the three months ended June 30, 2024, up from 2.37% for the three months ended March 31, 2024. Management did not execute any securities sale transactions during the quarter but will continue to monitor the securities portfolio for additional restructuring opportunities.

  • Gain on Sale of Loans - Lower levels of mortgage loan origination in our markets continues to drive reduced fixed rate mortgage loan sale activity into the secondary market. As a result, gains from the sale of loans for the six months ended June 30, 2024, totaled $472 thousand, a decrease from $537 thousand for the six months ended June 30, 2023. During the six months ended June 30, 2024, the Bank originated $9.7 million in new fixed rate mortgage loans for sale, compared to $19.3 million during the six months ended June 30, 2023. During the six months ended June 30, 2024, the Bank originated $8.8 million in new 1-4 family loans retained in its portfolio, compared to $17.4 million during the six months ended June 30, 2023. Total 1-4 family originations for the quarter ended June 30, 2024, totaled $18.5 million, a decrease of $4.2 million from the amount for the quarter ended June 30, 2023, totaling $22.7 million. This decrease was driven by increasing market interest rates and continued low levels of housing inventory, which slowed mortgage applications. These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less. The Bank continues to sell longer-duration fixed rate mortgages into the secondary market.
  • Commercial Lending - The Bank’s aggregate loan portfolio totaled $1.5 billion on both June 30, 2024 and March 31, 2024. During the three months ended June 30, 2024, the Bank originated $48.7 million in new commercial loans, compared to $47.9 million during the three months ended March 31, 2024 and $73.2 million during the three months ended June 30, 2023. The loan portfolio represents 78.5% of earning assets and is comprised of 62.2% commercial-related credits. At June 30, 2024, the Bancorp’s portfolio loan balances in commercial real estate owner occupied properties totaled $235.9 million or 15.7% of total loan balances and commercial real estate non-owner occupied properties totaled $293.5 million or 19.5% of total loan balances. Of the $293.5 million in commercial real estate non-owner occupied properties balances, loans collateralized by office buildings represented $42.6 million or 2.8% of total loan balances.
  • Asset Quality - At June 30, 2024, non-performing loans totaled $11.4 million, compared to $11.8 million at March 31, 2024, a decrease of $445 thousand or 3.8%. The Bank’s ratio of non-performing loans to total loans was 0.75% at June 30, 2024, compared to 0.78% at March 31, 2024. The Bank’s ratio of non-performing assets to total assets declined from 0.64% at March 31, 2024 to 0.61% at June 30, 2024. Management maintains a vigilant oversight of nonperforming loans through proactive relationship management. The allowance for credit losses (ACL) totaled $18.3 million at June 30, 2024, compared to $18.8 million at March 31, 2024, a decrease of $476 thousand or 2.5% and is considered adequate by management. For the quarter ended June 30, 2024, charge-offs, net of recoveries, totaled $37 thousand. The allowance for credit losses as a percentage of total loans was 1.22% at June 30, 2024, and the allowance for credit losses as a percentage of non-performing loans, or coverage ratio, was 161.2% at June 30, 2024.
  • Operating Expenses - Non-interest expense as a percent of average assets was 2.79% for the quarter ended June 30, 2024, as compared to 2.86% for quarter ended March 31, 2024, a decrease of 0.07%. Decreases in non-interest expenses quarter over quarter were primarily attributable to lower accounting and service fees with lower third-party expenses related to operational enhancements. The Bank remains focused on identifying additional operating efficiencies and third-party expense reductions through the remainder of this year and beyond. Compensation and benefits expense is down 3.3% for the six months ended June 30, 2024, compared to June 30, 2023.
  • Capital Adequacy - As of June 30, 2024, the Bank’s tier 1 capital to adjusted average assets ratio was 8.32% which is within all regulatory capital requirements and an improvement of 0.08% compared to 8.24% at March 31, 2024. The Bank continues to be considered well capitalized. The Bancorp’s tangible book value per share was $28.67 at June 30, 2024, down from $29.30 as of March 31, 2024 (a non-GAAP measure). Tangible common equity to total assets was 5.95% at June 30, 2024, down from 6.09% as of March 31, 2024 (a non-GAAP measure). Excluding accumulated other comprehensive losses, tangible book value per share decreased to $42.33 as of June 30, 2024, from $42.36 as of March 31, 2024 (a non-GAAP measure). See Table 1 at the end of this press release for a reconciliation of the tangible book value per share, tangible book value per share adjusted for accumulated comprehensive other losses, tangible common equity as a percentage of total assets, and tangible common equity as a percentage of total assets adjusted for accumulated other comprehensive losses to the related GAAP ratios.

Disclosures Regarding Non-GAAP Financial Measures
Reported amounts are presented in accordance with GAAP. In this press release, the Bancorp also provides certain financial measures identified as non-GAAP. The Bancorp’s management believes that the non-GAAP information, which consists of tangible common equity, tangible common equity adjusted for accumulated other comprehensive losses, tangible book value per share, tangible book value per share adjusted for accumulated other comprehensive losses, tangible common equity/total assets, tax-adjusted net interest margin, and efficiency ratio, which can vary from period to period, provides a better comparison of period to period operating performance. The adjusted net interest income and tax-adjusted net interest margin measures recognize the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes. Additionally, the Bancorp believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Refer to Table 1 – Reconciliation of Non-GAAP Financial Measures at the end of this document for a reconciliation of the non-GAAP measures identified herein and their most comparable GAAP measures.

About Finward Bancorp
Finward Bancorp is a locally managed and independent financial holding company headquartered in Munster, Indiana, whose activities are primarily limited to holding the stock of Peoples Bank. Peoples Bank provides a wide range of personal, business, electronic and wealth management financial services from its 26 locations in Lake and Porter Counties in Northwest Indiana and Chicagoland. Finward Bancorp’s common stock is quoted on The NASDAQ Stock Market, LLC under the symbol FNWD. The website ibankpeoples.com provides information on Peoples Bank’s products and services, and Finward Bancorp’s investor relations.

Forward Looking Statements
This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of the Bancorp. For these statements, the Bancorp claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this communication should be considered in conjunction with the other information available about the Bancorp, including the information in the filings the Bancorp makes with the SEC. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Forward-looking statements are typically identified by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance.

Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include: the Bank’s ability to demonstrate compliance with the terms of the previously disclosed consent order and memorandum of understanding entered into between the Bank and the Federal Deposit Insurance Corporation (“FDIC”) and Indiana Department of Financial Institutions (“DFI”), or to demonstrate compliance to the satisfaction of the FDIC and/or DFI within prescribed time frames; the Bank’s agreement under the memorandum of understanding to refrain from paying cash dividends without prior regulatory approval; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates, market liquidity, and capital markets, as well as the magnitude of such changes, which may reduce net interest margins; inflation; further deterioration in the market value of securities held in the Bancorp’s investment securities portfolio, whether as a result of macroeconomic factors or otherwise; customer acceptance of the Bancorp’s products and services; customer borrowing, repayment, investment, and deposit practices; customer disintermediation; the introduction, withdrawal, success, and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions, and divestitures; economic conditions; and the impact, extent, and timing of technological changes, capital management activities, regulatory actions by the Federal Deposit Insurance Corporation and Indiana Department of Financial Institutions, and other actions of the Federal Reserve Board and legislative and regulatory actions and reforms. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Bancorp’s reports (such as the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet website (www.sec.gov). All subsequent written and oral forward-looking statements concerning matters attributable to the Bancorp or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above. Except as required by law, The Bancorp does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statement is made.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, capital impacts of strategic initiatives, market conditions, and regulatory and accounting considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares or pay any dividends to holders of our common stock, or as to the amount of any such repurchases or dividends.

Finward Bancorp
Quarterly Financial Report
Performance RatiosQuarter ended,Six months ended,
(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2024202420232023202320242023
Return on equity0.39%24.97%4.92%6.55%7.05%12.81%6.74%
Return on assets0.03%1.77%0.29%0.42%0.46%0.91%0.45%
Yield on loans5.11%5.02%5.09%5.02%4.91%5.06%4.79%
Yield on security investments2.43%2.37%2.57%2.41%2.36%2.40%2.38%
Total yield on earning assets4.64%4.52%4.64%4.51%4.43%4.58%4.33%
Cost of interest-bearing deposits2.37%2.36%2.22%1.95%1.65%2.37%1.40%
Cost of repurchase agreements3.86%3.88%3.78%3.83%3.78%3.87%3.39%
Cost of borrowed funds4.76%4.62%4.41%4.48%4.53%4.69%4.64%
Total cost of interest-bearing liabilities2.54%2.53%2.38%2.16%1.87%2.53%1.64%
Tax adjusted net interest margin2.67%2.57%2.80%2.87%3.03%2.62%3.13%
Noninterest income / average assets0.50%2.57%0.53%0.46%0.57%1.54%0.54%
Noninterest expense / average assets2.79%2.86%2.60%2.59%2.66%2.83%2.71%
Net noninterest margin / average assets-2.29%-0.29%-2.08%-2.13%-2.09%-1.29%-2.17%
Efficiency ratio98.56%59.41%87.49%86.88%82.11%73.77%82.23%
Effective tax rate-6.72%9.48%-30.85%-22.20%3.86%9.27%8.22%
Non-performing assets to total assets0.61%0.64%0.61%0.54%0.62%0.61%0.62%
Non-performing loans to total loans0.75%0.78%0.76%0.66%0.80%0.75%0.80%
Allowance for credit losses to non-performing loans161.17%159.12%163.90%192.89%158.26%161.17%158.26%
Allowance for credit losses to loans outstanding1.22%1.25%1.24%1.27%1.27%1.22%1.27%
Foreclosed real estate to total assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Basic earnings per share$0.03$2.18$0.36$0.52$0.57$2.21$1.10
Diluted earnings per share$0.03$2.17$0.35$0.51$0.57$2.21$1.10
Stockholders' equity / total assets7.16%7.32%6.99%5.70%6.33%7.16%6.33%
Book value per share$34.45$35.17$34.28$27.68$31.77$34.45$31.77
Closing stock price$24.52$24.60$25.24$22.00$22.00$24.52$22.00
Price to earnings per share ratio182.602.8217.7710.679.595.549.99
Dividend declared per common share$0.12$0.12$0.12$0.31$0.31$0.24$0.62
Common equity tier 1 capital to risk-weighted assets10.94%10.89%10.43%10.17%10.00%10.94%10.00%
Tier 1 capital to risk-weighted assets10.94%10.89%10.43%10.17%10.00%10.94%10.00%
Total capital to risk-weighted assets11.95%11.92%11.36%11.12%10.96%11.95%10.96%
Tier 1 capital to adjusted average assets8.32%8.24%7.78%7.81%7.58%8.32%7.58%
Non-GAAP Performance RatiosQuarter ended,Six Months Ended
(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2024202420232023202320242023
Net interest margin - tax equivalent2.67%2.57%2.80%2.87%3.03%2.62%3.13%
Tangible book value per diluted share$28.67$29.30$28.31$21.63$25.64$28.67$25.64
Tangible book value per diluted share adjusted for AOCI$42.33$42.36$40.31$39.96$39.62$42.33$39.62
Tangible common equity to total assets5.95%6.09%5.77%4.46%5.11%5.95%5.11%
Tangible common equity to total assets adjusted for AOCI8.79%8.81%8.22%8.23%7.89%8.79%7.89%
Quarter Ended
(Dollars in thousands)Average Balances, Interest, and Rates
(unaudited)June 30, 2024March 31, 2024
Average BalanceInterestRate (%)Average BalanceInterestRate (%)
ASSETS
Interest bearing deposits in other financial institutions$60,378$7995.29$68,935$8534.95
Federal funds sold1,263103.17814104.91
Securities available-for-sale337,2262,0472.43365,1942,1612.37
Loans receivable1,501,58419,1745.111,504,01118,8795.02
Federal Home Loan Bank stock6,547965.876,547825.01
Total interest earning assets1,906,998$22,1264.641,945,501$21,9854.52
Cash and non-interest bearing deposits in other financial institutions18,05418,230
Allowance for credit losses(18,788)(18,743)
Other noninterest bearing assets158,358151,945
Total assets$2,064,622$2,096,933
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing deposits$1,455,007$8,6102.37$1,487,771$8,7942.36
Repurchase agreements41,3883993.8638,1513703.88
Borrowed funds85,9401,0224.7690,0531,0404.62
Total interest bearing liabilities1,582,335$10,0312.541,615,975$10,2042.53
Non-interest bearing deposits291,618294,398
Other noninterest bearing liabilities45,02937,897
Total liabilities1,918,9821,948,270
Total stockholders' equity145,640148,663
Total liabilities and stockholders' equity$2,064,622$2,096,933
Return on average assets0.03%1.77%
Return on average equity0.39%24.97%
Net interest margin (average earning assets)2.54%2.42%
Net interest margin (average earning assets) - tax equivalent2.67%2.57%
Net interest spread2.11%1.99%
Ratio of interest-earning assets to interest-bearing liabilities1.21x1.20x


Year-to-Date
(Dollars in thousands)Average Balances, Interest, and Rates
(unaudited)June 30, 2024June 30, 2023
Average BalanceInterestRate (%)Average BalanceInterestRate (%)
ASSETS`
Interest bearing deposits in other financial institutions$64,657$1,6525.11$30,140$7655.08
Federal funds sold1,039203.851,275274.24
Certificates of deposit in other financial institutions---1,762313.52
Securities available-for-sale351,2104,2082.40373,4134,4402.38
Loans receivable1,502,79838,0535.061,516,68936,3204.79
Federal Home Loan Bank stock6,5471785.446,5471665.07
Total interest earning assets1,926,251$44,1114.581,929,826$41,7494.33
Cash and non-interest bearing deposits in other financial institutions18,14218,523
Allowance for credit losses(18,765)(16,569)
Other noninterest bearing assets155,147154,227
Total assets$2,080,775$2,086,007
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing deposits$1,471,389$17,4042.37$1,457,235$10,1921.40
Repurchase agreements39,7697693.8726,6354513.39
Borrowed funds87,9962,0624.69103,4652,3994.64
Total interest bearing liabilities1,599,154$20,2352.531,587,335$13,0421.64
Non-interest bearing deposits293,008331,690
Other noninterest bearing liabilities41,46128,066
Total liabilities1,933,6231,947,091
Total stockholders' equity147,152138,916
Total liabilities and stockholders' equity$2,080,775$2,086,007
Return on average assets0.91%0.45%
Return on average equity12.81%6.74%
Net interest margin (average earning assets)2.48%2.98%
Net interest margin (average earning assets) - tax equivalent2.62%3.13%
Net interest spread2.05%2.69%
Ratio of interest-earning assets to interest-bearing liabilities1.20x1.01x


Finward Bancorp
Quarterly Financial Report
Balance Sheet Data
(Dollars in thousands)(Unaudited)(Unaudited)(Unaudited)(Unaudited)
June 30,March 31,December 31,September 30,June 30,
20242024202320232023
ASSETS
Cash and non-interest bearing deposits in other financial institutions$19,061$16,418$17,942$17,922$23,210
Interest bearing deposits in other financial institutions63,43954,75567,64752,87589,706
Federal funds sold7076074198512,757
Total cash and cash equivalents83,20771,78086,00871,648115,673
Securities available-for-sale339,585346,233371,374339,280368,136
Loans held-for-sale1,1856673402,0571,832
Loans receivable, net of deferred fees and costs1,506,3981,508,2511,512,5951,525,6601,534,161
Less: allowance for credit losses(18,330)(18,805)(18,768)(19,430)(19,507)
Net loans receivable1,488,0681,489,4461,493,8271,506,2301,514,654
Federal Home Loan Bank stock6,5476,5476,5476,5476,547
Accrued interest receivable7,6957,5838,0457,8647,714
Premises and equipment48,69647,79538,43638,81039,204
Foreclosed real estate-71717171
Cash value of bank owned life insurance33,10732,89532,70232,50932,316
Goodwill22,39522,39522,39522,39522,395
Other intangible assets2,5552,9113,2723,6364,015
Other assets44,02743,45945,26256,42348,661
Total assets$2,077,067$2,071,782$2,108,279$2,087,470$2,161,218
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Non-interest bearing$286,784$296,959$295,594$312,635$315,671
Interest bearing1,469,9701,450,5191,517,8271,471,4021,479,476
Total1,756,7541,747,4781,813,4211,784,0371,795,147
Repurchase agreements42,97341,13738,12448,31046,402
Borrowed funds85,00090,00080,000100,000150,000
Accrued expenses and other liabilities43,70941,58629,38936,08032,919
Total liabilities1,928,4361,920,2011,960,9341,968,4272,024,468
Commitments and contingencies
Stockholders' Equity:
Preferred stock, no par or stated value;
10,000,000 shares authorized, none outstanding-----
Common stock, no par or stated value; 10,000,000 shares authorized;-----
shares issued and outstanding: June 30, 2024 - 4,313,940
December 31, 2023 - 4,298,773
Additional paid-in capital69,77869,72769,55569,48269,384
Accumulated other comprehensive loss(58,939)(56,313)(51,613)(78,848)(60,185)
Retained earnings137,792138,167129,403128,409127,551
Total stockholders' equity148,631151,581147,345119,043136,750
Total liabilities and stockholders' equity$2,077,067$2,071,782$2,108,279$2,087,470$2,161,218


Finward Bancorp
Quarterly Financial Report
Consolidated Statements of IncomeQuarter Ended,Six months ended,
(Dollars in thousands)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)(Unaudited)
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2024202420232023202320242023
Interest income:
Loans$19,174$18,879$19,281$19,161$18,694$38,053$36,320
Securities & short-term investments2,9533,1052,9752,6172,9196,0585,429
Total interest income22,12721,98422,25621,77821,61344,11141,749
Interest expense:
Deposits8,6108,7948,1807,0666,10517,40410,192
Borrowings1,4631,4101,3611,5791,4692,8732,850
Total interest expense10,07310,2049,5418,6457,57420,27713,042
Net interest income12,05411,78012,71513,13314,03923,83428,707
Provision for credit losses76-779244514761,002
Net interest income after provision for credit losses11,97811,78011,93612,88913,52523,75827,705
Noninterest income:
Fees and service charges1,2571,1531,5071,3741,8322,4103,143
Wealth management operations7636336725726261,3961,240
Gain on sale of loans held-for-sale, net320152352192274472537
Increase in cash value of bank owned life insurance212193193193201405380
Gain (loss) on sale of real estate1511,858-2(15)11,873(15)
Loss on sale of securities, net-(531)--(48)(531)(48)
Other617116413624377
Total noninterest income2,57313,4752,7352,3973,00616,0495,614
Noninterest expense:
Compensation and benefits7,0377,1096,2906,7297,09814,14614,636
Occupancy and equipment2,1201,9151,5201,7111,6364,0353,326
Data processing1,1351,1701,2691,0851,4072,3052,380
Federal deposit insurance premiums3975014924745728981,037
Marketing212158191235159370414
Other3,5164,1513,7553,2593,1237,6676,429
Total noninterest expense14,41715,00413,51713,49313,99529,42128,222
Income before income taxes13410,2511,1541,7932,53610,3865,097
Income tax expenses (benefit)(9)972(356)(398)98963419
Net income$143$9,279$1,510$2,191$2,438$9,423$4,678
Earnings per common share:
Basic$0.03$2.18$0.36$0.52$0.57$2.21$1.10
Diluted$0.03$2.17$0.35$0.51$0.57$2.21$1.10
Finward Bancorp
Quarterly Financial Report
Asset Quality(Unaudited)(Unaudited)(Unaudited)(Unaudited)
(Dollars in thousands)June 30,March 31,December 31,September 30,June 30,
20242024202320232023
Nonaccruing loans$11,079$11,603$9,608$9,840$12,071
Accruing loans delinquent more than 90 days2942151,843233255
Securities in non-accrual1,3711,4421,3571,1551,075
Foreclosed real estate-71717161
Total nonperforming assets$12,744$13,331$12,879$11,299$13,462
Allowance for credit losses (ACL):
ACL specific allowances for collateral dependent loans$1,327$1,455$906$554$717
ACL general allowances for loan portfolio17,00317,35117,86218,87618,790
Total ACL$18,330$18,806$18,768$19,430$19,507
(Unaudited)Minimum Required To Be
June 30,Well Capitalized Under
2024Prompt Corrective
Actual RatioAction Regulations
Capital Adequacy Bank
Common equity tier 1 capital to risk-weighted assets10.94%6.50%
Tier 1 capital to risk-weighted assets10.94%8.00%
Total capital to risk-weighted assets11.95%10.00%
Tier 1 capital to adjusted average assets8.32%5.00%


Table 1 - Reconciliation of the Non-GAAP Performance Measures
(Dollars in thousands)Quarter Ended,Six months ended,
(unaudited)June 30, 2024March 31, 2024December 31, 2023September 30, 2023June 30, 2023June 30, 2024June 30, 2023
Calculation of tangible common equity
Total stockholder's equity$148,631$151,581$147,345$119,043$136,750$148,631$136,750
Goodwill(22,395)(22,395)(22,395)(22,395)(22,395)(22,395)(22,395)
Other intangibles(2,555)(2,911)(3,272)(3,636)(4,015)(2,555)(4,015)
Tangible common equity$123,681$126,275$121,678$93,012$110,340$123,681$110,340
Calculation of tangible common equity adjusted for accumulated other comprehensive loss
Tangible common equity$123,681$126,275$121,678$93,012$110,340$123,681$110,340
Accumulated other comprehensive loss58,93956,31351,61378,84860,18558,93960,185
Tangible common equity adjusted for accumulated other comprehensive loss$182,620$182,588$173,291$171,860$170,525$182,620$170,525
Calculation of tangible book value per share
Tangible common equity$123,681$126,275$121,678$93,012$110,340$123,681$110,340
Shares outstanding4,313,9404,310,2514,298,7734,300,8814,303,7664,313,9404,303,766
Tangible book value per diluted share$28.67$29.30$28.31$21.63$25.64$28.67$25.64
Calculation of tangible book value per diluted share adjusted for accumulated other comprehensive loss
Tangible common equity adjusted for accumulated other comprehensive loss$182,620$182,588$173,291$171,860$170,525$182,620$170,525
Diluted average common shares outstanding4,313,9404,310,2514,298,7734,300,8814,303,7664,313,9404,303,766
Tangible book value per diluted share adjusted for accumulated other comprehensive loss$42.33$42.36$40.31$39.96$39.62$42.33$39.62
Calculation of tangible common equity to total assets
Tangible common equity$123,681$126,275$121,678$93,012$110,340$123,681$110,340
Total assets2,077,0672,071,7822,108,2792,087,4702,161,2182,077,0672,161,218
Tangible common equity to total assets5.95%6.09%5.77%4.46%5.11%5.95%5.11%
Calculation of tangible common equity to total assets adjusted for accumulated other comprehensive loss
Tangible common equity adjusted for accumulated other comprehensive loss$182,620$182,588$173,291$171,860$170,525$182,620$170,525
Total assets2,077,0672,071,7822,108,2792,087,4702,161,2182,077,0672,161,218
Tangible common equity to total assets adjusted for accumulated other comprehensive loss8.79%8.81%8.22%8.23%7.89%8.79%7.89%
Calculation of tax adjusted net interest margin
Net interest income$12,054$11,780$12,715$13,133$14,039$23,834$28,707
Tax adjusted interest on securities and loans6776997227307481,3761,504
Adjusted net interest income12,73112,74913,43713,86314,78725,21030,211
Total average earning assets1,906,9981,945,5011,920,1271,930,1181,950,7741,926,2511,929,826
Tax adjusted net interest margin2.67%2.57%2.80%2.87%3.03%2.62%3.13%
Efficiency ratio
Total non-interest expense$14,417$15,004$13,517$13,493$13,995$29,421$13,995
Total revenue14,62725,25515,45015,53017,04539,88317,045
Efficiency ratio98.56%59.41%87.49%86.88%82.11%73.77%82.11%

FOR FURTHER INFORMATION
CONTACT SHAREHOLDER SERVICES
(219) 853-7575

ti?nf=OTE5NTYxNyM2Mzk1MDI3IzUwMDA2NjUwNA==
Finward-Bancorp.png