Cummins Reports Strong Second Quarter 2024 Results

Author's Avatar
Aug 01, 2024

Cummins Inc. (NYSE: CMI) today reported results for the second quarter of 2024.

“We achieved record quarterly sales and solid profitability in the second quarter, led by significant improvement in our Power Systems business,” said Jennifer Rumsey, Chair and CEO of Cummins. “As we shared during our Analyst Day in May, our Destination Zero strategy is the right strategy for growing our business and meeting our customers’ needs today and in the future. We continue to deliver innovative technologies for our customers, execute on our financial commitments, and strengthen our position in key markets. I want to thank our talented employees for their continued efforts to drive business results and make Cummins more competitive across the globe.”

Second quarter revenues of $8.8 billion increased 2% from the same quarter in 2023. Sales in North America increased 4% while international revenues decreased 2%.

Net income attributable to Cummins in the second quarter was $726 million, or $5.26 per diluted share, compared to $720 million, or $5.05 per diluted share, in 2023. The second quarter of 2023 included costs related to the separation of Atmus of $23 million, or $0.13 per diluted share. The tax rate in the second quarter was 23.0% including $9 million, or $0.07 per diluted share, of favorable discrete tax items.

Earnings before interest, taxes, depreciation and amortization (EBITDA) in the second quarter were $1.3 billion, or 15.3% of sales, compared to $1.3 billion, or 15.1% of sales, a year ago. EBITDA for the second quarter of 2023 included the costs related to the separation of Atmus noted above.

2024 Outlook:

Based on its current forecast, Cummins is raising its full-year 2024 revenue guidance to be down 3% to flat, due to stronger than expected demand across several markets, especially in North America on-highway and power generation. EBITDA is expected to be in the range of 15.0% to 15.5%, raising the midpoint and narrowing the range of the previous guidance of 14.5% to 15.5%.

Cummins plans to continue generating strong operating cash flow and returns for shareholders and is committed to our long-term strategic goal of returning 50% of operating cash flow back to shareholders. In the near term, we will focus on reinvesting for profitable growth, dividends and reducing debt.

“We have raised our expectations on revenue and profitability for 2024 due to continued demand for Cummins’ products and services. We still expect slowing demand in the North America heavy-duty truck market in the second half of the year,” said Rumsey. “Despite the lower outlook for the second half, Cummins is in a strong position to keep investing in future growth, bringing new technologies to customers and returning cash to shareholders.”

Second Quarter 2024 Highlights:

  • Cummins announced an increase in the quarterly common stock cash dividend from $1.68 to $1.82 per share. The company has increased the quarterly dividend to shareholders for 15 consecutive years.
  • Accelera™ by Cummins, Daimler Trucks & Buses and PACCAR completed the formation of their joint venture, now known as Amplify Cell Technologies, to localize battery cell production and the battery supply chain in the United States. This strategic collaboration will advance zero-emissions technology for electric commercial vehicles and industrial applications. Amplify began construction of a 21-gigawatt hour (GWh) factory in Marshall County, Miss., with potential for further expansion as demand grows. The factory is expected to create more than 2,000 U.S. manufacturing jobs and is targeting the start of production in 2027.
  • Cummins and Isuzu announced the launch of a new 6.7-liter engine designed for use in Isuzu’s new medium-duty truck lineup. The “Isuzu DB6A” will power on-highway truck applications built for the Japanese market and will be available for the Asia Pacific markets and other global markets later this year. Cummins also announced plans to launch a battery electric powertrain for Isuzu’s F-series in North America. Availability of the medium-duty truck is expected in 2026 and will include Accelera’s next generation lithium iron phosphate (LFP) battery technology.
  • Cummins hosted its biennial Analyst Day and shared plans to raise its long-term financial expectations, relative to its prior Analyst Day, and deliver increasing returns to shareholders.
  • For the third consecutive year, Morgan Stanley Capital International (MSCI) awarded Cummins a AAA rating – the highest in the industry – for the ability to manage the most significant environmental, social and governance risks and opportunities relative to peers.
  • In July, Accelera was awarded $75 million for zero-emissions manufacturing from the Department of Energy to convert approximately 360,000 sq. ft. of existing manufacturing space at our Columbus (Indiana) Engine Plant for zero-emissions components and electric powertrain systems. The $75 million grant is the largest federal grant ever awarded solely to Cummins and is part of the appropriations related to the Inflation Reduction Act.

1 Generally Accepted Accounting Principles in the U.S.

Second quarter 2024 detail (all comparisons to same period in 2023):

Components Segment

  • Sales - $3.0 billion, down 13%
  • Segment EBITDA - $406 million, or 13.6% of sales compared to $486 million, or 14.2% of sales, which included the Atmus business and $18 million of costs related to the separation of Atmus
  • Revenues in North America decreased by 10% and international sales decreased by 17% primarily due to the separation of Atmus and lower demand in China and Europe.

Engine Segment

  • Sales - $3.2 billion, up 5%
  • Segment EBITDA - $445 million, or 14.1% of sales, compared to $425 million, or 14.2% of sales
  • Revenues increased 7% in North America and increased 2% in international markets due to strong demand in the North American medium-duty truck market and pricing actions.

Distribution Segment

  • Sales - $2.8 billion, up 9%
  • Segment EBITDA - $314 million, or 11.1% of sales, compared to $299 million, or 11.5% of sales
  • Revenues in North America increased 6% and international sales increased by 16% driven by increased demand for power generation products and pricing actions.

Power Systems Segment

  • Sales - $1.6 billion, up 9%
  • Segment EBITDA - $301 million, or 18.9% of sales, compared to $201 million, or 13.8% of sales
  • Power generation revenues increased 16% driven by increased global demand, particularly for the data center market. Industrial revenues increased 2% primarily due to strong mining demand more than offsetting weaker demand in oil and gas markets.

Accelera Segment

  • Sales - $111 million, up 31%
  • Segment EBITDA loss - $117 million
  • Revenues increased due to increased electrolyzer installations.
  • Costs associated with the development of electric powertrains, fuel cells and electrolyzers, as well as products to support battery electric vehicles are contributing to EBITDA losses.

About Cummins Inc.

Cummins Inc., a global power solutions leader, is comprised of five business segments – Components, Engine, Distribution, Power Systems and Accelera by Cummins – supported by our global manufacturing and extensive service and support network, skilled workforce and vast technological expertise. Cummins is committed to its Destination Zero strategy, which is grounded in the company’s commitment to sustainability and helping its customers successfully navigate the energy transition with its broad portfolio of products. The products range from advanced diesel, natural gas, electric and hybrid powertrains and powertrain-related components including, aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, hydrogen production technologies and fuel cell products. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 75,500 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment, and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $735 million on sales of $34.1 billion in 2023. See how Cummins is powering a world that's always on by accessing news releases and more information at https://www.cummins.com/.

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues, EBITDA and the Settlement Agreements to resolve regulatory proceedings regarding our emissions certification and compliance process for certain engines primarily used in pick-up truck applications in the U.S. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences resulting from entering into the Settlement Agreements, including required additional mitigation projects, adverse reputational impacts and potential resulting legal actions; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; evolving environmental and climate change legislation and regulatory initiatives; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; future bans or limitations on the use of diesel-powered products; failure to successfully integrate and / or failure to fully realize all of the anticipated benefits of the acquisition of Meritor, Inc.; raw material, transportation and labor price fluctuations and supply shortages; aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions and divestitures and related uncertainties of entering such transactions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; exposure to potential security breaches or other disruptions to our information technology environment and data security; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet environmental, social and governance (ESG) expectations or standards, or achieve our ESG goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2023 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.

Presentation of Non-GAAP Financial Information

EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

Webcast information

Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Three months ended

June 30,

In millions, except per share amounts

2024

2023

NET SALES

$

8,796

$

8,638

Cost of sales

6,603

6,490

GROSS MARGIN

2,193

2,148

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

828

873

Research, development and engineering expenses

379

384

Equity, royalty and interest income from investees

103

133

Other operating expense, net

44

27

OPERATING INCOME

1,045

997

Interest expense

109

99

Other income, net

41

51

INCOME BEFORE INCOME TAXES

977

949

Income tax expense

225

212

CONSOLIDATED NET INCOME

752

737

Less: Net income attributable to noncontrolling interests

26

17

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

726

$

720

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

5.30

$

5.08

Diluted

$

5.26

$

5.05

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

137.1

141.7

Diluted

137.9

142.5

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Six months ended

June 30,

In millions, except per share amounts

2024

2023

NET SALES

$

17,199

$

17,091

Cost of sales

12,965

12,914

GROSS MARGIN

4,234

4,177

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

1,667

1,626

Research, development and engineering expenses

748

734

Equity, royalty and interest income from investees

226

252

Other operating expense, net

77

46

OPERATING INCOME

1,968

2,023

Interest expense

198

186

Other income, net

1,428

141

INCOME BEFORE INCOME TAXES

3,198

1,978

Income tax expense

418

435

CONSOLIDATED NET INCOME

2,780

1,543

Less: Net income attributable to noncontrolling interests

61

33

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

2,719

$

1,510

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

19.53

$

10.66

Diluted

$

19.42

$

10.60

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

139.2

141.6

Diluted

140.0

142.5

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

In millions, except par value

June 30,
2024

December 31,
2023

ASSETS

Current assets

Cash and cash equivalents

$

1,590

$

2,179

Marketable securities

593

562

Total cash, cash equivalents and marketable securities

2,183

2,741

Accounts and notes receivable, net

5,606

5,583

Inventories

5,857

5,677

Prepaid expenses and other current assets

1,316

1,197

Total current assets

14,962

15,198

Long-term assets

Property, plant and equipment, net

6,053

6,249

Investments and advances related to equity method investees

1,828

1,800

Goodwill

2,394

2,499

Other intangible assets, net

2,502

2,519

Pension assets

1,192

1,197

Other assets

2,389

2,543

Total assets

$

31,320

$

32,005

LIABILITIES

Current liabilities

Accounts payable (principally trade)

$

4,405

$

4,260

Loans payable

329

280

Commercial paper

1,581

1,496

Current maturities of long-term debt

167

118

Accrued compensation, benefits and retirement costs

801

1,108

Current portion of accrued product warranty

660

667

Current portion of deferred revenue

1,311

1,220

Other accrued expenses

1,890

3,754

Total current liabilities

11,144

12,903

Long-term liabilities

Long-term debt

5,426

4,802

Deferred revenue

1,046

966

Other liabilities

3,128

3,430

Total liabilities

$

20,744

$

22,101

EQUITY

Cummins Inc. shareholders’ equity

Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued

$

2,582

$

2,564

Retained earnings

20,101

17,851

Treasury stock, at cost, 85.5 and 80.7 shares

(10,797

)

(9,359

)

Accumulated other comprehensive loss

(2,335

)

(2,206

)

Total Cummins Inc. shareholders’ equity

9,551

8,850

Noncontrolling interests

1,025

1,054

Total equity

$

10,576

$

9,904

Total liabilities and equity

$

31,320

$

32,005

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Three months ended

June 30,

In millions

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

752

$

737

Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities

Depreciation and amortization

263

257

Deferred income taxes

(61

)

(94

)

Equity in income of investees, net of dividends

(8

)

(46

)

Pension and OPEB expense

10

2

Pension contributions and OPEB payments

(11

)

(11

)

Changes in current assets and liabilities, net of acquisitions

Accounts and notes receivable

(150

)

(14

)

Inventories

(115

)

(140

)

Other current assets

24

5

Accounts payable

(64

)

(316

)

Accrued expenses

(1,540

)

110

Other, net

49

(7

)

Net cash (used in) provided by operating activities

(851

)

483

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(240

)

(221

)

Acquisition of businesses, net of cash acquired

1

(134

)

Investments in marketable securities—acquisitions

(334

)

(322

)

Investments in marketable securities—liquidations

254

275

Other, net

(81

)

24

Net cash used in investing activities

(400

)

(378

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

84

694

Net borrowings (payments) of commercial paper

972

(629

)

Payments on borrowings and finance lease obligations

(475

)

(86

)

Dividend payments on common stock

(230

)

(223

)

Other, net

(43

)

4

Net cash provided by (used in) financing activities

308

(240

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(8

)

(43

)

Net decrease in cash and cash equivalents

(951

)

(178

)

Cash and cash equivalents at beginning of period

2,541

1,980

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

1,590

$

1,802

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Six months ended

June 30,

In millions

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

2,780

$

1,543

Adjustments to reconcile consolidated net income to net cash (used in) provided by operating activities

Gain related to divestiture of Atmus

(1,333

)

Depreciation and amortization

528

503

Deferred income taxes

(99

)

(132

)

Equity in income of investees, net of dividends

(86

)

(113

)

Pension and OPEB expense

19

3

Pension contributions and OPEB payments

(59

)

(103

)

Changes in current assets and liabilities, net of acquisitions and divestitures

Accounts and notes receivable

(161

)

(635

)

Inventories

(469

)

(403

)

Other current assets

(151

)

(137

)

Accounts payable

263

65

Accrued expenses

(1,933

)

261

Other, net

126

126

Net cash (used in) provided by operating activities

(575

)

978

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(409

)

(414

)

Acquisition of businesses, net of cash acquired

(58

)

(134

)

Investments in marketable securities—acquisitions

(713

)

(648

)

Investments in marketable securities—liquidations

685

620

Cash associated with Atmus divestiture

(174

)

Other, net

(137

)

(30

)

Net cash used in investing activities

(806

)

(606

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

2,482

737

Net borrowings (payments) of commercial paper

85

(658

)

Payments on borrowings and finance lease obligations

(1,223

)

(228

)

Dividend payments on common stock

(469

)

(445

)

Other, net

(68

)

(9

)

Net cash provided by (used in) financing activities

807

(603

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(15

)

(68

)

Net decrease in cash and cash equivalents

(589

)

(299

)

Cash and cash equivalents at beginning of year

2,179

2,101

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

1,590

$

1,802

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)

REORGANIZATION WITHIN CERTAIN SEGMENTS

Beginning in the second quarter of 2024, we realigned certain businesses within our Components segment to be consistent with how our segment manager now monitors performance. We reorganized the businesses to combine the engine components and software and electronics businesses into the newly formed components and software business. We also renamed our axles and brakes business to “drivetrain and braking systems.” We began reporting results for these changes within our Components segment effective April 1, 2024, and reflected these changes in the historical periods presented. The changes had no impact on our consolidated results. The adjusted prior period balances for the newly combined engine components and software business are shown below:

Components Segment

External sales in 2024, 2023 and 2022 for our Components segment by business, as adjusted, were as follows:

2024

In millions

Q1

Drivetrain and braking systems

$

1,232

Emission solutions

856

Components and software

300

Atmus

289

Automated transmission

165

Total sales

$

2,842

2023

In millions

Q1

Q2

Q3

Q4

YTD

Drivetrain and braking systems

$

1,272

$

1,249

$

1,177

$

1,124

$

4,822

Emission solutions

939

842

803

841

3,425

Components and software

312

312

289

312

1,225

Atmus

342

341

324

338

1,345

Automated transmissions

178

180

187

169

714

Total sales

$

3,043

$

2,924

$

2,780

$

2,784

$

11,531

2022

In millions

YTD

Drivetrain and braking systems

$

1,879

Emission solutions

3,086

Components and software

1,030

Atmus

1,259

Automated transmissions

593

Total sales

$

7,847

Consolidated sales in 2024, 2023, and 2022 for our Components segment by business, as adjusted, are presented in the segment sales data section below.

CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

In millions

Components

Engine

Distribution

Power Systems

Accelera

Total Segments

Intersegment Eliminations (1)

Total

Three months ended June 30, 2024

External sales

$

2,518

$

2,468

$

2,821

$

888

$

101

$

8,796

$

$

8,796

Intersegment sales

464

683

8

701

10

1,866

(1,866

)

Total sales

2,982

3,151

2,829

1,589

111

10,662

(1,866

)

8,796

Research, development and engineering expenses

81

167

14

63

54

379

379

Equity, royalty and interest income (loss) from investees

13

48

24

26

(8

)

103

103

Interest income

9

7

11

3

30

30

EBITDA (2)

406

445

314

301

(117

)

1,349

(4

)

1,345

Depreciation and amortization (3)

121

61

30

32

15

259

259

EBITDA as a percentage of segment sales

13.6

%

14.1

%

11.1

%

18.9

%

NM

12.7

%

15.3

%

Three months ended June 30, 2023

External sales

$

2,924

$

2,263

$

2,576

$

794

$

81

$

8,638

$

$

8,638

Intersegment sales

501

725

19

663

4

1,912

(1,912

)

Total sales

3,425

2,988

2,595

1,457

85

10,550

(1,912

)

8,638

Research, development and engineering expenses

103

148

15

66

52

384

384

Equity, royalty and interest income (loss) from investees

24

71

24

18

(4

)

133

133

Interest income

7

7

8

2

1

25

25

EBITDA (2)

486

(4

)

425

299

201

(114

)

1,297

7

1,304

Depreciation and amortization (3)

125

56

28

32

15

256

256

EBITDA as a percentage of segment sales

14.2

%

14.2

%

11.5

%

13.8

%

NM

12.3

%

15.1

%

"NM" - not meaningful information

(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended June 30, 2024 and 2023, except for $5 million of costs associated with the divestiture of Atmus Filtration Technologies Inc. (Atmus) in 2023.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

(3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses.

(4) Included $18 million of costs associated with the divestiture of Atmus.

CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

In millions

Components

Engine

Distribution

Power Systems

Accelera

Total Segments

Intersegment
Eliminations (1)

Total

Six months ended June 30, 2024

External sales

$

5,360

$

4,708

$

5,350

$

1,596

$

185

$

17,199

$

$

17,199

Intersegment sales

954

1,371

14

1,382

19

3,740

(3,740

)

Total sales

6,314

6,079

5,364

2,978

204

20,939

(3,740

)

17,199

Research, development and engineering expenses

165

321

28

123

109

746

2

748

Equity, royalty and interest income (loss) from investees

39

105

48

45

(11

)

226

226

Interest income

17

14

22

6

59

59

EBITDA (2)

879

(3

)

859

608

538

(218

)

2,666

1,251

3,917

Depreciation and amortization (4)

246

119

61

66

29

521

521

EBITDA as a percentage of total sales

13.9

%

14.1

%

11.3

%

18.1

%

NM

12.7

%

22.8

%

Six months ended June 30, 2023

External sales

$

5,967

$

4,515

$

4,975

$

1,473

$

161

$

17,091

$

$

17,091

Intersegment sales

1,015

1,459

26

1,327

9

3,836

(3,836

)

Total sales

6,982

5,974

5,001

2,800

170

20,927

(3,836

)

17,091

Research, development and engineering expenses

194

282

29

129

100

734

734

Equity, royalty and interest income (loss) from investees

45

136

48

31

(8

)

252

252

Interest income

13

10

15

4

1

43

43

EBITDA (2)

993

(3

)

882

634

420

(208

)

2,721

(56

)

2,665

Depreciation and amortization (4)

248

107

56

61

29

501

501

EBITDA as a percentage of total sales

14.2

%

14.8

%

12.7

%

15.0

%

NM

13.0

%

15.6

%

"NM" - not meaningful information

(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. The six months ended June 30, 2024, included a $1.3 billion gain related to the divestiture of Atmus and $14 million of costs associated with the divestiture of Atmus. The six months ended June 30, 2023, included $11 million of costs associated with the divestiture of Atmus.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

(3) Included $21 million and $30 million of costs associated with the divestiture of Atmus for the six months ended June 30, 2024 and 2023, respectively.

(4) Depreciation and amortization, as shown on a segment basis, excluded the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $7 million and $2 million for the six months ended June 30, 2024 and 2023, respectively. A portion of depreciation expense is included in research, development and engineering expenses.

CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)

EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

Three months ended

Six months ended

June 30,

June 30,

In millions

2024

2023

2024

2023

Manufacturing entities

Chongqing Cummins Engine Company, Ltd.

$

21

$

13

$

36

$

22

Dongfeng Cummins Engine Company, Ltd.

15

18

37

37

Beijing Foton Cummins Engine Co., Ltd.

10

9

23

25

Tata Cummins, Ltd.

7

7

16

15

All other manufacturers

11

32

34

51

Distribution entities

Komatsu Cummins Chile, Ltda.

14

13

27

27

All other distributors

2

4

7

7

Cummins share of net income

80

96

180

184

Royalty and interest income

23

37

46

68

Equity, royalty and interest income from investees

$

103

$

133

$

226

$

252

INCOME TAXES

Our effective tax rate for 2024 is expected to approximate 24.0 percent, excluding any discrete items that may arise.

Our effective tax rates for the three and six month periods ended June 30, 2024, were 23.0 percent and 13.1 percent, respectively. Our effective tax rates for the three and six months ended June 30, 2023, were 22.3 percent and 22.0 percent, respectively.

The three months ended June 30, 2024, contained favorable discrete tax items of $9 million, or $0.07 per share, primarily due to share-based compensation tax benefits.

The six months ended June 30, 2024, contained favorable discrete tax items primarily due to the $1.3 billion non-taxable gain on the Atmus split-off. Other discrete tax items were $30 million, or $0.21 per share, primarily due to adjustments related to audit settlements and share-based compensation benefits.

The three months ended June 30, 2023, contained net unfavorable discrete tax items of $3 million, or $0.02 per share.

The six months ended June 30, 2023, contained net discrete tax items of zero, as the result of offsetting amounts for the first two quarters, primarily due to share-based compensation tax benefits and other discrete items.

CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT SUPPLEMENT GAAP
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the impact of the gain recognized and costs associated with the divestiture of Atmus and restructuring actions. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in the United States (GAAP) measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.

EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to Cummins Inc. to EBITDA for each of the applicable periods:

Three months ended

Six months ended

June 30,

June 30,

In millions

2024

2023

2024

2023

Net income attributable to Cummins Inc.

$

726

$

720

$

2,719

$

1,510

Net income attributable to Cummins Inc. as a percentage of net sales

8.3

%

8.3

%

15.8

%

8.8

%

Add:

Net income attributable to noncontrolling interests

26

17

61

33

Consolidated net income

752

737

2,780

1,543

Add:

Interest expense

109

99

198

186

Income tax expense

225

212

418

435

Depreciation and amortization

259

256

521

501

EBITDA

$

1,345

$

1,304

$

3,917

$

2,665

EBITDA as a percentage of net sales

15.3

%

15.1

%

22.8

%

15.6

%

Less:

Gain related to the divestiture of Atmus

1,333

Add:

Atmus divestiture costs

23

35

41

Restructuring actions

29

EBITDA, excluding the impact of gain recognized and costs associated with the divestiture of Atmus and restructuring actions

$

1,345

$

1,327

$

2,648

$

2,706

EBITDA, excluding the impact of gain recognized and costs associated with the divestiture of Atmus and restructuring actions, as a percentage of net sales

15.3

%

15.4

%

15.4

%

15.8

%

CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)

Components Segment Sales by Business

Sales for our Components segment by business, adjusted for the reorganized businesses as noted above, were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Drivetrain and braking systems

$

1,232

$

1,256

$

$

$

2,488

Emission solutions

971

941

1,912

Components and software

611

623

1,234

Atmus (1)

353

353

Automated transmissions

165

162

327

Total sales

$

3,332

$

2,982

$

$

$

6,314

(1) Included sales through the March 18, 2024, divestiture.

2023

In millions

Q1

Q2

Q3

Q4

YTD

Drivetrain and braking systems

$

1,272

$

1,249

$

1,177

$

1,124

$

4,822

Emission solutions

1,056

964

893

922

3,835

Components and software

633

616

583

577

2,409

Atmus

417

417

396

399

1,629

Automated transmissions

179

179

187

169

714

Total sales

$

3,557

$

3,425

$

3,236

$

3,191

$

13,409

2022

In millions

YTD

Drivetrain and braking systems

$

1,879

Emission solutions

3,494

Components and software

2,213

Atmus

1,557

Automated transmissions

593

Total sales

$

9,736

Engine Segment Sales by Market and Unit Shipments by Engine Classification

Sales for our Engine segment by market were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,059

$

1,184

$

$

$

2,243

Medium-duty truck and bus

995

1,074

2,069

Light-duty automotive

438

461

899

Off-highway

436

432

868

Total sales

$

2,928

$

3,151

$

$

$

6,079

2023

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,114

$

1,117

$

1,116

$

1,052

$

4,399

Medium-duty truck and bus

903

942

931

894

3,670

Light-duty automotive

439

445

455

423

1,762

Off-highway

530

484

429

410

1,853

Total sales

$

2,986

$

2,988

$

2,931

$

2,779

$

11,684

Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

2024

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

33,600

37,500

71,100

Medium-duty

75,800

79,600

155,400

Light-duty

54,800

57,200

112,000

Total units

164,200

174,300

338,500

2023

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

34,700

36,400

36,300

34,500

141,900

Medium-duty

78,900

76,000

71,300

67,900

294,100

Light-duty

55,000

53,600

53,300

49,600

211,500

Total units

168,600

166,000

160,900

152,000

647,500

Distribution Segment Sales by Product Line

Sales for our Distribution segment by product line were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,001

$

990

$

$

$

1,991

Power generation

707

954

1,661

Engines

421

437

858

Service

406

448

854

Total sales

$

2,535

$

2,829

$

$

$

5,364

2023

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,057

$

1,019

$

995

$

1,000

$

4,071

Power generation

492

614

606

797

2,509

Engines

456

531

511

499

1,997

Service

401

431

423

417

1,672

Total sales

$

2,406

$

2,595

$

2,535

$

2,713

$

10,249

Power Systems Segment Sales by Product Line and Unit Shipments by Engine Classification

Sales for our Power Systems segment by product line were as follows:

2024

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

853

$

987

$

$

$

1,840

Industrial

420

478

898

Generator technologies

116

124

240

Total sales

$

1,389

$

1,589

$

$

$

2,978

2023

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

770

$

854

$

850

$

866

$

3,340

Industrial

455

468

475

456

1,854

Generator technologies

118

135

119

107

479

Total sales

$

1,343

$

1,457

$

1,444

$

1,429

$

5,673

High-horsepower unit shipments by engine classification were as follows:

2024

Units

Q1

Q2

Q3

Q4

YTD

Power generation

3,000

3,700

6,700

Industrial

1,300

1,500

2,800

Total units

4,300

5,200

9,500

2023

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,900

3,300

2,800

3,300

12,300

Industrial

1,500

1,600

1,800

1,800

6,700

Total units

4,400

4,900

4,600

5,100

19,000

CT?id=bwnews&sty=20240731048332r1&sid=txguf&distro=ftp

View source version on businesswire.com: https://www.businesswire.com/news/home/20240731048332/en/