AKAMAI REPORTS SECOND QUARTER 2024 FINANCIAL RESULTS

Author's Avatar
Aug 08, 2024

PR Newswire

Second quarter revenue of $980 million, up 5% year-over-year and up 6% when adjusted for foreign exchange*

Security and compute revenue represented 66% of total revenue in the second quarter and combined grew 17% year-over-year and 18% when adjusted for foreign exchange*

GAAP net income per diluted share of $0.86, up 2% year-over-year and up 6% when adjusted for foreign exchange*, and non-GAAP net income per diluted share* of $1.58, up 6% year-over-year and up 9% when adjusted for foreign exchange*

CAMBRIDGE, Mass., Aug. 8, 2024 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM), the cloud company that powers and protects life online, today reported financial results for the second quarter ended June 30, 2024.

Akamai_v1_Logo.jpg

"Akamai delivered solid results in the second quarter highlighted by our strong bottom-line performance and continued strength in our security and cloud computing solutions, which now represent approximately two-thirds of total revenue," said Dr. Tom Leighton, Akamai's Chief Executive Officer. "We continue to execute on our strategy of investing in growth areas while remaining committed to driving profitability across the business and returning value to shareholders."

Akamai delivered the following results for the second quarter ended June 30, 2024:

Revenue: Revenue was $980 million, a 5% increase over second quarter 2023 revenue of $936 million and a 6% increase when adjusted for foreign exchange.*

Revenue by solution:

  • Security revenue was $499 million, up 15% year-over-year and up 16% when adjusted for foreign exchange*
  • Delivery revenue was $329 million, down 13% year-over-year and down 12% when adjusted for foreign exchange*
  • Compute revenue was $151 million, up 23% year-over-year and up 24% when adjusted for foreign exchange*

Revenue by geography:

  • U.S. revenue was $509 million, up 6% year-over-year
  • International revenue was $471 million, up 3% year-over-year and up 5% when adjusted for foreign exchange*

Income from operations: GAAP income from operations was $148 million, a 1% decrease from second quarter 2023. GAAP operating margin for the second quarter was 15%, down 1 percentage point from the same period last year.

Non-GAAP income from operations* was $282 million, a 3% increase from second quarter 2023. Non-GAAP operating margin* for the second quarter was 29%, flat from the same period last year.

Net income: GAAP net income was $132 million, a 2% increase from second quarter 2023. Non-GAAP net income* was $243 million, a 6% increase from second quarter 2023.

EPS: GAAP net income per diluted share was $0.86, a 2% increase from second quarter 2023 and a 6% increase when adjusted for foreign exchange.* Non-GAAP net income per diluted share* was $1.58, a 6% increase from second quarter 2023 and a 9% increase when adjusted for foreign exchange.*

Adjusted EBITDA*: Adjusted EBITDA* was $409 million, a 5% increase from second quarter 2023.

Supplemental cash information: Cash from operations for the second quarter of 2024 was $431 million, or 44% of revenue. Cash, cash equivalents and marketable securities was $1.9 billion as of June 30, 2024.

Share repurchases: The Company spent $128 million in the second quarter of 2024 to repurchase 1.4 million shares of its common stock at an average price of $94.29 per share. The Company had 152 million shares of common stock outstanding as of June 30, 2024.

Financial guidance:

The Company reports the following financial guidance for the third quarter and full year 2024:

Three Months Ending
September 30, 2024

Year Ending
December 31, 2024

Low End

High End

Low End

High End

Revenue (in millions)

$ 988

$ 1,008

$ 3,970

$ 4,010

Security revenue growth rates year-over-year *

15 %

17 %

Compute revenue growth rates year-over-year *

23 %

25 %

Non-GAAP operating margin *

29 %

29 %

29 %

29 %

Non-GAAP net income per diluted share *

$ 1.56

$ 1.62

$ 6.34

$ 6.47

Non-GAAP tax rate*

19 %

20 %

19 %

20 %

Shares used in non-GAAP per diluted share calculations * (in millions)

154

154

154

154

Capex as a percentage of revenue *

17 %

17 %

16 %

16 %

This guidance is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort because of the unpredictability of the amounts and timing of events affecting the items Akamai excludes from non-GAAP measures. For example, stock-based compensation is unpredictable for Akamai's performance-based awards, which can fluctuate significantly based on current expectations of the future achievement of performance-based targets. Amortization of intangible assets, acquisition-related costs and restructuring costs are all impacted by the timing and size of potential future actions, which are difficult to predict. In addition, from time to time, Akamai excludes certain items that occur infrequently, which are also inherently difficult to predict and estimate. It is also difficult to predict the tax effect of the items Akamai excludes and to estimate certain discrete tax items, such as the resolution of tax audits or changes to tax laws. As such, the costs that are being excluded from non-GAAP guidance are difficult to predict and a reconciliation or a range of results could lead to disclosure that would be imprecise or potentially misleading. Material changes to any one of the exclusions could have a significant effect on our guidance and future GAAP results.

* See Use of Non-GAAP Financial Measures below for definitions

Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-833-634-5020 (or 1-412-902-4238 for international calls) and using passcode Akamai Technologies call. A live webcast of the call may be accessed at www.akamai.com in the Investor Relations section. In addition, a replay of the call will be available for two weeks following the conference by calling 1-877-344-7529 (or 1-412-317-0088 for international calls) and using passcode 8485865. The archived webcast of this event may be accessed through the Akamai website.

About Akamai
Akamai powers and protects life online. Leading companies worldwide choose Akamai to build, deliver, and secure their digital experiences – helping billions of people live, work, and play every day. Akamai Connected Cloud, a massively distributed edge and cloud platform, puts apps and experiences closer to users and keeps threats farther away. Learn more about Akamai's cloud computing, security, and content delivery solutions at akamai.com and akamai.com/blog, or follow Akamai Technologies on X, formerly known as Twitter, and LinkedIn.

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

June 30,
2024

December 31,
2023

ASSETS

Current assets:

Cash and cash equivalents

$ 448,042

$ 489,468

Marketable securities

1,189,232

374,971

Accounts receivable, net

699,258

724,302

Prepaid expenses and other current assets

233,928

216,114

Total current assets

2,570,460

1,804,855

Marketable securities

276,943

1,431,354

Property and equipment, net

1,911,012

1,825,944

Operating lease right-of-use assets

988,521

908,634

Acquired intangible assets, net

632,984

536,143

Goodwill

3,146,397

2,850,470

Deferred income tax assets

428,235

418,297

Other assets

132,980

124,340

Total assets

$ 10,087,532

$ 9,900,037

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$ 124,507

$ 146,927

Accrued expenses

283,862

352,181

Deferred revenue

139,934

107,544

Convertible senior notes

1,147,826

β€”

Operating lease liabilities

242,223

222,944

Other current liabilities

7,524

6,442

Total current liabilities

1,945,876

836,038

Deferred revenue

28,526

23,006

Deferred income tax liabilities

26,442

24,622

Convertible senior notes

2,394,187

3,538,229

Operating lease liabilities

831,264

774,806

Other liabilities

106,561

106,181

Total liabilities

5,332,856

5,302,882

Total stockholders' equity

4,754,676

4,597,155

Total liabilities and stockholders' equity

$ 10,087,532

$ 9,900,037

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended

Six Months Ended

(in thousands, except per share data)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Revenue

$ 979,580

$ 986,970

$ 935,721

$ 1,966,550

$ 1,851,419

Costs and operating expenses:

Cost of revenue (1) (2)

402,888

394,743

373,275

797,631

734,591

Research and development (1)

113,352

116,932

99,041

230,284

190,904

Sales and marketing (1)

139,039

134,570

136,554

273,609

265,661

General and administrative (1) (2)

153,854

152,430

151,811

306,284

297,950

Amortization of acquired intangible
assets

21,076

21,023

15,898

42,099

31,810

Restructuring charge

1,385

544

9,357

1,929

54,080

Total costs and operating expenses

831,594

820,242

785,936

1,651,836

1,574,996

Income from operations

147,986

166,728

149,785

314,714

276,423

Interest and marketable securities
income, net

26,628

27,841

4,509

54,469

9,801

Interest expense

(6,829)

(6,818)

(3,157)

(13,647)

(5,838)

Other (expense) income, net

(949)

511

(1,130)

(438)

(3,493)

Income before provision for income taxes

166,836

188,262

150,007

355,098

276,893

Provision for income taxes

(35,148)

(12,844)

(21,191)

(47,992)

(50,971)

Net income

$ 131,688

$ 175,418

$ 128,816

$ 307,106

$ 225,922

Net income per share:

Basic

$ 0.86

$ 1.16

$ 0.85

$ 2.02

$ 1.47

Diluted

$ 0.86

$ 1.11

$ 0.84

$ 1.97

$ 1.46

Shares used in per share calculations:

Basic

152,265

151,628

152,064

151,946

153,850

Diluted

153,588

157,466

153,454

155,527

154,795

(1) Includes stock-based compensation (see supplemental table for figures)

(2) Includes depreciation and amortization (see supplemental table for figures)

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Cash flows from operating activities:

Net income

$ 131,688

$ 175,418

$ 128,816

$ 307,106

$ 225,922

Adjustments to reconcile net income to
net cash provided by operating activities:

Depreciation and amortization

158,549

156,183

139,125

314,732

274,582

Stock-based compensation

98,466

93,260

87,444

191,726

149,327

Provision (benefit) for deferred
income taxes

13,946

(10,467)

(4,516)

3,479

409

Amortization of debt issuance costs

1,660

1,682

1,098

3,342

2,196

Loss (gain) on investments

66

β€”

(27)

66

(201)

Other non-cash reconciling items, net

1,896

2,062

17,052

3,958

38,654

Changes in operating assets and
liabilities, net of effects of
acquisitions:

Accounts receivable

17,538

(736)

2,473

16,802

(22,778)

Prepaid expenses and other current
assets

1,253

(26,016)

7,912

(24,763)

(18,097)

Accounts payable and accrued
expenses

19,523

(66,949)

13,478

(47,426)

(83,785)

Deferred revenue

(11,619)

34,316

602

22,697

37,051

Other current liabilities

624

356

(9,689)

980

16,145

Other non-current assets and
liabilities

(2,627)

(7,231)

(17,457)

(9,858)

(19,615)

Net cash provided by operating
activities

430,963

351,878

366,311

782,841

599,810

Cash flows from investing activities:

Cash paid for business acquisitions, net
of cash acquired

(434,066)

β€”

(86,256)

(434,066)

(106,326)

Cash paid for asset acquisition

(4,796)

β€”

β€”

(4,796)

β€”

Purchases of property and equipment
and capitalization of internal-use
software development costs

(163,537)

(173,754)

(176,289)

(337,291)

(398,534)

Purchases of short- and long-term
marketable securities

(16,103)

(170,019)

(630)

(186,122)

(134,821)

Proceeds from sales, maturities and
redemptions of short- and long-term
marketable securities

337,220

182,255

15,319

519,475

292,205

Other, net

(5,400)

9,935

(498)

4,535

(20,766)

Net cash used in investing
activities

(286,682)

(151,583)

(248,354)

(438,265)

(368,242)

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Cash flows from financing activities:

Proceeds from borrowings under
revolving credit facility

β€”

β€”

90,000

β€”

90,000

Repayment from borrowings under
revolving credit facility

β€”

β€”

(70,000)

β€”

(70,000)

Proceeds from the issuance of common
stock under stock plans

7,956

20,310

10,074

28,266

31,331

Employee taxes paid related to net share
settlement of stock-based awards

(31,914)

(109,333)

(9,712)

(141,247)

(39,606)

Repurchases of common stock

(127,809)

(125,449)

(137,358)

(253,258)

(485,958)

Other, net

(8,678)

(1,509)

(204)

(10,187)

(256)

Net cash used in financing
activities

(160,445)

(215,981)

(117,200)

(376,426)

(474,489)

Effects of exchange rate changes on cash,
cash equivalents and restricted cash

(5,293)

(4,013)

(3,007)

(9,306)

(710)

Net decrease in cash, cash equivalents and
restricted cash

(21,457)

(19,699)

(2,250)

(41,156)

(243,631)

Cash, cash equivalents and restricted cash
at beginning of period

470,771

490,470

301,641

490,470

543,022

Cash, cash equivalents and restricted cash
at end of period

$ 449,314

$ 470,771

$ 299,391

$ 449,314

$ 299,391

AKAMAI TECHNOLOGIES, INC.
SUPPLEMENTAL REVENUE DATA – REVENUE BY SOLUTION

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Security

$ 498,708

$ 490,681

$ 432,946

$ 989,389

$ 838,498

Delivery

329,399

351,758

379,698

681,157

774,082

Compute

151,473

144,531

123,077

296,004

238,839

Total revenue

$ 979,580

$ 986,970

$ 935,721

$ 1,966,550

$ 1,851,419

Revenue growth rates year-over-year:

Security

15 %

21 %

14 %

18 %

10 %

Delivery

(13)

(11)

(9)

(12)

(10)

Compute

23

25

16

24

30

Total revenue

5 %

8 %

4 %

6 %

2 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (1):

Security

16 %

21 %

14 %

19 %

12 %

Delivery

(12)

(10)

(8)

(11)

(9)

Compute

24

25

17

24

31

Total revenue

6 %

8 %

4 %

7 %

4 %

AKAMAI TECHNOLOGIES, INC.
SUPPLEMENTAL REVENUE DATA – REVENUE BY GEOGRAPHY

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

U.S.

$ 508,696

$ 512,347

$ 480,062

$ 1,021,043

$ 953,895

International

470,884

474,623

455,659

945,507

897,524

Total revenue

$ 979,580

$ 986,970

$ 935,721

$ 1,966,550

$ 1,851,419

Revenue growth rates year-over-year:

U.S.

6 %

8 %

1 %

7 %

β€” %

International

3

7

7

5

6

Total revenue

5 %

8 %

4 %

6 %

2 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (1):

U.S.

6 %

8 %

1 %

7 %

β€” %

International

5

8

8

7

9

Total revenue

6 %

8 %

4 %

7 %

4 %

(1) See Use of Non-GAAP Financial Measures below for a definition

AKAMAI TECHNOLOGIES, INC.
OTHER SUPPLEMENTAL DATA

Three Months Ended

Six Months Ended

(in thousands, except end of period statistics)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Stock-based compensation:

Cost of revenue

$ 15,864

$ 12,618

$ 11,339

$ 28,482

$ 20,668

Research and development

36,951

38,045

32,258

74,996

54,102

Sales and marketing

18,976

18,811

17,723

37,787

31,268

General and administrative

26,675

23,786

26,124

50,461

43,289

Total stock-based compensation

$ 98,466

$ 93,260

$ 87,444

$ 191,726

$ 149,327

Depreciation and amortization:

Network-related depreciation

$ 68,936

$ 65,675

$ 55,212

$ 134,611

$ 107,388

Capitalized internal-use software
development amortization

42,407

43,632

44,249

86,039

87,726

Other depreciation and amortization

15,983

16,030

15,747

32,013

31,981

Depreciation of property and equipment

127,326

125,337

115,208

252,663

227,095

Capitalized stock-based compensation
amortization (1)

10,048

9,712

7,926

19,760

15,459

Capitalized interest expense amortization (1)

99

111

93

210

218

Amortization of acquired intangible assets

21,076

21,023

15,898

42,099

31,810

Total depreciation and amortization

$ 158,549

$ 156,183

$ 139,125

$ 314,732

$ 274,582

Capital expenditures, excluding stock-
based compensation and interest expense
(2) (3):

Purchases of property and equipment

$ 94,463

$ 74,635

$ 134,847

$ 169,098

$ 292,377

Capitalized internal-use software
development costs

72,653

77,491

64,112

150,144

130,376

Total capital expenditures, excluding
stock-based compensation and interest
expense

$ 167,116

$ 152,126

$ 198,959

$ 319,242

$ 422,753

Capex as a percentage of revenue (3)

17 %

15 %

21 %

16 %

23 %

End of period statistics:

Number of employees

10,920

10,533

10,100

(1)

Amortization of capitalized stock-based compensation and interest expense in this table excludes amortization of capitalized stock-based compensation and interest expense capitalized related to cloud-computing arrangements and contract fulfillment costs. However, the amounts are included in our total amortization of capitalized stock-based compensation and interest expense that is excluded from our non-GAAP measures (see reconciliations of GAAP to non-GAAP measures).

(2)

Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

(3)

See Use of Non-GAAP Financial Measures below for a definition

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS, NET INCOME AND TAX RATE

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Income from operations

$ 147,986

$ 166,728

$ 149,785

$ 314,714

$ 276,423

GAAP operating margin

15 %

17 %

16 %

16 %

15 %

Amortization of acquired intangible
assets

21,076

21,023

15,898

42,099

31,810

Stock-based compensation

98,466

93,260

87,444

191,726

149,327

Amortization of capitalized stock-based
compensation and capitalized interest
expense

10,434

10,123

8,217

20,557

16,130

Restructuring charge

1,385

544

9,357

1,929

54,080

Acquisition-related costs

2,179

172

2,340

2,351

9,108

Operating adjustments

133,540

125,122

123,256

258,662

260,455

Non-GAAP income from operations

$ 281,526

$ 291,850

$ 273,041

$ 573,376

$ 536,878

Non-GAAP operating margin

29 %

30 %

29 %

29 %

29 %

Net income

$ 131,688

$ 175,418

$ 128,816

$ 307,106

$ 225,922

Operating adjustments (from above)

133,540

125,122

123,256

258,662

260,455

Amortization of debt issuance costs

1,660

1,682

1,098

3,342

2,196

Loss (gain) on investments

66

β€”

(27)

66

(201)

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(24,306)

(46,727)

(25,152)

(71,033)

(42,067)

Non-GAAP net income

$ 242,648

$ 255,495

$ 227,991

$ 498,143

$ 446,305

GAAP tax rate

21 %

7 %

14 %

14 %

18 %

Income tax effect of non-GAAP
adjustments and certain discrete tax
items

(1)

12

3

5

(1)

Non-GAAP tax rate

20 %

19 %

17 %

19 %

17 %

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER DILUTED SHARE

Three Months Ended

Six Months Ended

(in thousands, except per share data)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

GAAP net income per diluted share

$ 0.86

$ 1.11

$ 0.84

$ 1.97

$ 1.46

Adjustments to net income:

Amortization of acquired intangible
assets

0.14

0.13

0.10

0.27

0.21

Stock-based compensation

0.64

0.59

0.57

1.23

0.96

Amortization of capitalized stock-based
compensation and capitalized interest
expense

0.07

0.06

0.05

0.13

0.10

Restructuring charge

0.01

β€”

0.06

0.01

0.35

Acquisition-related costs

0.01

β€”

0.02

0.02

0.06

Amortization of debt issuance costs

0.01

0.01

0.01

0.02

0.01

Loss (gain) on investments

β€”

β€”

β€”

β€”

β€”

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(0.16)

(0.30)

(0.16)

(0.46)

(0.27)

Adjustment for shares (1)

β€”

0.02

β€”

0.03

β€”

Non-GAAP net income per diluted share

$ 1.58

$ 1.64

$ 1.49

$ 3.23

$ 2.88

Shares used in GAAP per diluted share
calculations

153,588

157,466

153,454

155,527

154,795

Impact of benefit from note hedge
transactions (1)

(199)

(2,114)

β€”

(1,157)

β€”

Shares used in non-GAAP per diluted share
calculations (1)

153,389

155,352

153,454

154,370

154,795

(1)

Shares used in non-GAAP per diluted share calculations have been adjusted for the three months ended June 30, 2024 and March 31, 2024 and the six months ended June 30, 2024 for the benefit of Akamai's note hedge transactions. During these periods, Akamai's average stock price was in excess of $95.10, which is the initial conversion price of Akamai's convertible senior notes due in 2025. See Use of Non-GAAP Financial Measures below for further definition.

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA

Three Months Ended

Six Months Ended

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

June 30,
2024

June 30,
2023

Net income

$ 131,688

$ 175,418

$ 128,816

$ 307,106

$ 225,922

Net income margin

13 %

18 %

14 %

16 %

12 %

Interest and marketable securities
income, net

(26,628)

(27,841)

(4,509)

(54,469)

(9,801)

Provision for income taxes

35,148

12,844

21,191

47,992

50,971

Depreciation and amortization

127,326

125,337

115,208

252,663

227,095

Amortization of capitalized stock-based
compensation and capitalized interest
expense

10,434

10,123

8,217

20,557

16,130

Amortization of acquired intangible
assets

21,076

21,023

15,898

42,099

31,810

Stock-based compensation

98,466

93,260

87,444

191,726

149,327

Restructuring charge

1,385

544

9,357

1,929

54,080

Acquisition-related costs

2,179

172

2,340

2,351

9,108

Interest expense

6,829

6,818

3,157

13,647

5,838

Loss (gain) on investments

66

β€”

(27)

66

(201)

Other expense (income), net

883

(511)

1,157

372

3,694

Adjusted EBITDA

$ 408,852

$ 417,187

$ 388,249

$ 826,039

$ 763,973

Adjusted EBITDA margin

42 %

42 %

41 %

42 %

41 %

Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP financial measures). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP tax rate, capital expenditures and impact of foreign currency exchange rates, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparison of financial results across accounting periods and to those of our peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate Akamai's operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of Akamai's ongoing operating results.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial measures and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting and investor presentations to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions Akamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and is unique to each acquisition; therefore, Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
  • Stock-based compensation and amortization of capitalized stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to Akamai's employees, the grant date fair value varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of Akamai's current financial results to previous and future periods difficult to interpret; therefore, Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance of Akamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies.
  • Acquisition-related costs – Acquisition-related costs include transaction fees, advisory fees, due diligence costs and other direct costs associated with strategic activities, as well as certain additional compensation costs payable to employees acquired from the Linode acquisition if employed for a certain period of time. The additional compensation cost was initiated by and determined by the seller, and is in addition to normal levels of compensation, including retention programs, offered by Akamai. Acquisition-related costs are impacted by the timing and size of the acquisitions, and Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison of operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions and do not reflect Akamai's core operations.
  • Restructuring charge – Akamai has incurred restructuring charges from programs that have significantly changed either the scope of the business undertaken by the Company or the manner in which that business is conducted. These charges include severance and related expenses for workforce reductions, impairments of long-lived assets that will no longer be used in operations (including right-of-use assets, other facility-related property and equipment and internal-use software) and termination fees for any contracts cancelled as part of these programs. Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.
  • Amortization of debt issuance costs and capitalized interest expense – Akamai has convertible senior notes outstanding that mature in 2029, 2027 and 2025. The issuance costs of the convertible senior notes are amortized to interest expense and are excluded from Akamai's non-GAAP results because management believes the non-cash amortization expense is not representative of ongoing operating performance.
  • Gains and losses on investments – Akamai has recorded gains and losses from the disposition, changes to fair value and impairment of certain investments. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to these gains and losses are not representative of Akamai's core business operations and ongoing operating performance.
  • Gains and losses from equity method investment – Akamai records income or losses on its share of earnings and losses from its equity method investment, and any gains from returns of investments or impairments. Akamai excludes such income and losses because it does not have direct control over the operations of the investment and the related income and losses are not representative of its core business operations.
  • Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as the impact of intercompany sales of intellectual property related to acquisitions), if any. Akamai believes that applying the non-GAAP adjustments and their related income tax effect allows Akamai to highlight income attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; acquisition-related costs; restructuring charges; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; amortization of debt issuance costs; amortization of capitalized interest expense; certain gains and losses on investments; gains and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP tax rate – GAAP tax rate excluding the tax effect of non-GAAP adjustments and certain discrete tax items.

Non-GAAP net income per diluted share, or EPS – Non-GAAP net income divided by weighted average diluted common shares outstanding. Diluted weighted average common shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transactions entered into in connection with the issuances of $1,265 million of convertible senior notes due 2029 and the issuances of $1,150 million of convertible senior notes due 2027 and 2025, respectively. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully-diluted share calculation until they are delivered. However, Akamai would receive a benefit from the note hedge transactions and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of operating performance. With respect to the convertible senior notes due in each of 2029, 2027 and 2025, unless Akamai's weighted average stock price is greater than $126.31, $116.18 and $95.10, respectively, the initial conversion prices, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA – GAAP net income excluding the following items: interest and marketable securities income and losses; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; foreign exchange gains and losses; interest expense; amortization of capitalized interest expense; certain gains and losses on investments; gains and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.

Capital expenditures, or capex, excluding stock-based compensation and interest expense – Purchases of property and equipment and capitalization of internal-use software development costs presented on an accrual basis, which differs from the cash-basis presentation included in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

Capex as a percentage of revenue – Capital expenditures, or capex, excluding stock-based compensation and interest expense, stated as a percentage of revenue.

Impact of foreign currency exchange rate – Revenue and earnings from international operations have historically been important contributors to Akamai's financial results. Consequently, Akamai's financial results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of our international subsidiaries weaken, our consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of our financial results and evaluation of performance in comparison to prior periods. The dollar impact of changes in foreign currency exchange rates presented is calculated by translating current period results using monthly average foreign currency exchange rates from the comparative period and comparing them to the reported amount. The percentage change at constant currency presented is calculated by comparing the prior period amounts as reported and the current period amounts translated using the same monthly average foreign currency exchange rates from the comparative period.

Akamai Statement Under the Private Securities Litigation Reform Act
This release and/or our quarterly earnings conference call scheduled for later today contain statements that are not statements of historical fact and constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about expected future financial performance, expectations, plans and prospects of Akamai. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, inability to continue to generate cash at the same level as prior years; failure of our investments in innovation to generate solutions that are accepted in the market; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; effects of competition, including pricing pressure and changing business models; impact of macroeconomic trends, including economic uncertainty, turmoil in the financial services industry, the effects of inflation, rising and fluctuating interest rates, foreign currency exchange rate fluctuations, securities market volatility and monetary supply fluctuations; conditions and uncertainties in the geopolitical environment, including sanctions and disruptions resulting from the ongoing war in Ukraine; continuing supply chain and logistics costs, constraints, changes or disruptions; defects or disruptions in our products or IT systems, including cyber-attacks, data breaches or malware; failure to realize the expected benefits of any of our acquisitions or reorganizations; changes to economic, political and regulatory conditions in the United States and internationally; our ability to attract and retain key personnel; impact of the COVID-19 pandemic; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents filed with the SEC.

In addition, the statements in this press release and on our quarterly earnings conference call represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

Gina Sorice

Mark Stoutenberg

Media Relations

Investor Relations

Akamai Technologies

Akamai Technologies

646-320-4107

857-227-4491

[email protected]

[email protected]

favicon.png?sn=NE79987&sd=2024-08-08 View original content to download multimedia:https://www.prnewswire.com/news-releases/akamai-reports-second-quarter-2024-financial-results-302218325.html

SOURCE Akamai Technologies, Inc.

rt.gif?NewsItemId=NE79987&Transmission_Id=202408081600PR_NEWS_USPR_____NE79987&DateId=20240808