Norwood Financial Corp Announces Third Quarter 2024 Results

Author's Avatar
Oct 28, 2024

Quarterly Highlights:

  • Net interest margin increased 19 basis points vs. the prior quarter and 7 basis points over the prior year.
  • Loans grew at an 8% annualized rate during the 3rd quarter.
  • Capital continues to improve as the negative mark-to-market effect lessens 42% since last year.

HONESDALE, Pa., Oct. 28, 2024 (GLOBE NEWSWIRE) -- Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended September 30, 2024 of $3.8 million, which was $275 thousand lower than the same three-month period of last year. Net interest income was up by $892 thousand which was offset by increases in operating expense and the provision for credit losses. Earnings per share (fully diluted) were $0.48 in the three months ended September 30, 2024, compared to $0.51 in the same period of last year. The annualized return on average assets for the three months ended September 30, 2024, was 0.68%, while the annualized return on average tangible equity was 9.58%.

Net income for the nine months ended September 30, 2024, was $12.5 million, which is $3.9 million lower than the same nine-month period of 2023, due to a decrease in net interest income, an increase in the provision for credit losses, and an increase in operating expenses, partially offset by an increase in total other income. Earnings per share (fully diluted) for the nine months ended September 30, 2024, were $1.55, compared to $2.03 for the nine months ended September 30, 2023. The annualized return on average assets for the nine months ended September 30, 2024 was 0.75%. The annualized return on average tangible equity for the nine months ended September 30, 2024 was 10.82%.

Total assets as of September 30, 2024 were $2.280 billion, compared to $2.180 billion at September 30, 2023. At September 30, 2024, loans receivable were $1.675 billion, total deposits were $1.855 billion and stockholders’ equity was $195.7 million.

For the three months ended September 30, 2024, net interest income, on a fully-taxable equivalent basis (fte), totaled $16.1 million, an increase of $914 thousand compared to the same period in 2023. A $77.5 million increase in average interest-earning assets, generated an increase in interest income of $4.0 million. Interest expense increased $3.1 million mainly due to higher deposit balances and higher rates on those deposits. Net interest margin (fte) for the three months ended September 30, 2024 was 2.99%, compared to 2.92% in the same period of 2023. The tax-equivalent yield on interest-earning assets increased 58 basis points to 5.31% during the three months ended September 30, 2024, compared to the same prior year period, while the cost of interest-bearing liabilities increased 62 basis points to 3.09%.

Net interest income (fte) for the nine-months ended September 30, 2024 totaled $45.6 million, which was $1.2 million lower than the same period in 2023, due primarily to a $14.8 million increase in the cost of interest-bearing liabilities. The net interest margin (fte) was 2.87% for the nine-months ended September 30, 2024, as compared to 3.10% for the nine-months ended September 30, 2023.

Other income for the three months ended September 30, 2024, totaled $2.3 million, compared to $2.3 million for the same period in 2023. For the nine-months ended September 30, 2024, other income totaled $6.5 million, compared to $6.0 million for the nine-months ended September 30, 2023.

Other expenses totaled $12.0 million for the three months ended September 30, 2024, an increase of $755 thousand, compared to the $11.3 million for the same period of 2023. For the nine-months ended September 30, 2024, other expenses totaled $35.2 million, compared to $32.6 million for the same period in 2023, due primarily to an increase in salaries and benefits, professional fees, data processing costs and FDIC insurance.

Jim Donnelly President and CEO of Norwood Financial Corp and Wayne Bank, stated, “We are pleased to present our result of operations for the third quarter. Although strong loan growth caused an increase in our provision for credit losses we welcome the ongoing opportunity to serve our customers. Net interest margin (fte) for this quarter eclipsed the margin for last year, something that hasn’t happened since the Federal Reserve began raising interest rates. Our capital base remains above “Well-Capitalized” targets and we continue to show less impact from the market value of our bond portfolio. Additionally, our credit quality metrics remained strong during the third quarter, which we believe should benefit future performance. We appreciate the opportunity to serve our Wayne Bank customers and our customers at the Bank of the Finger Lakes and Bank of Cooperstown locations. We continue to look for opportunities available to us as we service our growing base of stockholders and customers.”

Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and fifteen offices in 4 Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, “bode”, “future performance” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include, among other things, changes in federal and state laws, changes in interest rates, our ability to maintain strong credit quality metrics, our ability to have future performance, our ability to control core operating expenses and costs, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures

This release references net interest income on a fully taxable-equivalent basis (fte), which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Fully taxable-equivalent net interest income was derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of net interest income on a fully taxable-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

The following table reconciles net interest income to net interest income on a fully taxable-equivalent basis:

(dollars in thousands)Three months endedNine months ended
September 30September 30
2024202320242023
Net Interest Income$ 15,931$ 15,039$ 45,566$ 46,774
Taxable equivalent basis
adjustment using 21% marginal
tax rate
207185601554
Net interest income on a fully
taxable equivalent basis
$16,138$15,224$46,167$47,328

This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.

The following table reconciles average equity to average tangible equity:

Three months endedNine months ended
(dollars in thousands)September 30September 30
2024 202320242023
Average equity$189,135$175,224$183,593 $174,943
Average goodwill and other
intangibles
(29,440)(29,514) (29,457)(29,536)
Average tangible equity$159,695$145,710$154,136$145,407

Contact: John M. McCaffery
Executive Vice President &
Chief Financial Officer
NORWOOD FINANCIAL CORP
272-304-3003
www.waynebank.com

NORWOOD FINANCIAL CORP
Consolidated Balance Sheets
(dollars in thousands, except share and per share data)
(unaudited)
September 30
2024
2023
ASSETS
Cash and due from banks$ 47,072$41,141
Interest-bearing deposits with banks35,80813,005
Cash and cash equivalents82,88054,146
Securities available for sale396,891380,499
Loans receivable1,675,1391,611,069
Less: Allowance for credit losses18,69916,086
Net loans receivable1,656,4401,594,983
Regulatory stock, at cost6,3298,843
Bank premises and equipment, net18,50317,254
Bank owned life insurance46,38246,197
Foreclosed real estate owned0290
Accrued interest receivable8,0627,759
Deferred tax assets, net18,81825,610
Goodwill29,26629,266
Other intangible assets167240
Other assets16,01314,911
TOTAL ASSETS$2,279,751$ 2,179,998
LIABILITIES
Deposits:
Non-interest bearing demand$420,967$430,242
Interest-bearing1,434,2841,316,582
Total deposits1,855,2511,746,824
Short-term borrowings52,453103,881
Other borrowings144,959137,447
Accrued interest payable12,6888,605
Other liabilities18,74618,539
TOTAL LIABILITIES2,084,0972,015,296
STOCKHOLDERS' EQUITY
Preferred Stock, no par value per share, authorized 5,000,000 shares
--
Common Stock, $.10 par value per share,
authorized: 20,000,000 shares,
issued: 2024: 8,311,851 shares, 2023: 8,291,401 shares
831829
Surplus98,33097,449
Retained earnings140,489137,363
Treasury stock, at cost: 2024: 221,140 shares, 2023: 222,051 shares(5,969)(5,957)
Accumulated other comprehensive loss(38,027)(64,982)
TOTAL STOCKHOLDERS' EQUITY195,654164,702
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
$2,279,751$2,179,998
NORWOOD FINANCIAL CORP
Consolidated Statements of Income
(dollars in thousands, except per share data)
(unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2024 20232024 2023
INTEREST INCOME
Loans receivable, including fees$25,464$ 22,021$73,266$61,881
Securities2,5262,4337,6357,418
Other497542,194156
Total Interest income28,48724,50883,09569,455
INTEREST EXPENSE
Deposits10,5537,01731,34917,119
Short-term borrowings3231,1261,0152,702
Other borrowings1,6801,3265,1652,860
Total Interest expense12,5569,46937,52922,681
NET INTEREST INCOME15,93115,03945,56646,774
PROVISION FOR CREDIT LOSSES1,345$882$1,069$(568)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES14,58614,15744,49747,342
OTHER INCOME
Service charges and fees1,5171,5274,3644,192
Income from fiduciary activities256246719688
Net realized (losses) gains on sales of securities---(209)
Gains on sales of loans, net1031814527
Gains on sales of foreclosed real estate owned-133213
Earnings and proceeds on life insurance policies261328781770
Other158174467520
Total other income2,2952,3066,5086,001
OTHER EXPENSES
Salaries and employee benefits6,2396,08318,32817,893
Occupancy, furniture and equipment1,2691,2423,7583,818
Data processing and related operations1,1628763,2082,465
Taxes, other than income179167452490
Professional fees5765241,6691,132
FDIC Insurance assessment3392541,009699
Foreclosed real estate9945112
Amortization of intangibles16205466
Other2,2422,1016,6835,974
Total other expenses12,03111,27635,20632,649
INCOME BEFORE TAX4,8505,18715,79920,694
INCOME TAX EXPENSE1,0061,0683,3084,289
NET INCOME$3,844$4,119$12,491$16,405
Basic earnings per share$0.48$0.51$1.55$2.03
Diluted earnings per share$0.48$0.51$1.55$2.03
NORWOOD FINANCIAL CORP
Financial Highlights (Unaudited)
(dollars in thousands, except per share data)
For the Three Months Ended September 3020242023
Net interest income$15,931$ 15,039
Net income3,8444,119
Net interest spread (fully taxable equivalent)2.23%2.26%
Net interest margin (fully taxable equivalent)2.99%2.92%
Return on average assets0.68%0.76%
Return on average equity8.09%9.33%
Return on average tangible equity9.58%11.22%
Basic earnings per share$0.48$ 0.51
Diluted earnings per share$0.48$ 0.51
For the Nine Months Ended September 3020242023
Net interest income$45,566$ 46,774
Net income12,49116,405
Net interest spread (fully taxable equivalent)2.12%2.56%
Net interest margin (fully taxable equivalent)2.87%3.10%
Return on average assets0.75%1.04%
Return on average equity9.09%12.54%
Return on average tangible equity10.82%15.08%
Basic earnings per share$1.55$ 2.03
Diluted earnings per share$1.55$ 2.03
As of September 3020242023
Total assets$2,279,751$ 2,179,998
Total loans receivable1,675,1391,611,069
Allowance for credit losses18,69916,086
Total deposits1,855,2511,746,824
Stockholders' equity195,654164,702
Trust assets under management209,857185,913
Book value per share$24.92$ 21.15
Tangible book value per share$21.28$ 17.49
Equity to total assets8.58%7.56%
Allowance to total loans receivable1.12%1.00%
Nonperforming loans to total loans0.47%0.65%
Nonperforming assets to total assets0.35%0.50%
NORWOOD FINANCIAL CORP
Consolidated Balance Sheets (unaudited)
(dollars in thousands)
September 30
2024
June 30
2024
March 31
2024
December 31
2023
September 30
2023
ASSETS
Cash and due from banks$ 47,072$ 29,903$ 19,519$ 28,533$ 41,141
Interest-bearing deposits with banks 35,80839,49292,44437,58713,005
Cash and cash equivalents82,88069,395111,96366,12054,146
Securities available for sale396,891397,578398,374406,259380,499
Loans receivable1,675,1391,641,3561,621,4481,603,6181,611,069
Less: Allowance for credit losses18,69917,80718,02018,96816,086
Net loans receivable1,656,4401,623,5491,603,4281,584,6501,594,983
Regulatory stock, at cost6,3296,4436,5457,3188,843
Bank owned life insurance46,38246,12145,86946,43946,197
Bank premises and equipment, net18,50318,26418,05717,83817,254
Foreclosed real estate owned009797290
Goodwill and other intangibles29,43329,44929,46829,48729,506
Other assets42,89344,51746,62242,87148,280
TOTAL ASSETS$ 2,279,751$ 2,235,316$ 2,260,423$ 2,201,079$ 2,179,998
LIABILITIES
Deposits
Non-interest bearing demand$ 420,967$ 391,849$ 383,362$ 399,545$ 430,242
Interest-bearing deposits1,434,2841,419,3231,455,6361,395,6141,316,582
Total deposits1,855,2511,811,1721,838,9981,795,1591,746,824
Borrowings197,412210,422211,234198,312241,328
Other liabilities31,43431,53428,97826,53827,144
TOTAL LIABILITIES2,084,0972,053,1282,079,2102,020,0092,015,296
STOCKHOLDERS' EQUITY195,654182,188181,213181,070164,702
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 2,279,751$ 2,235,316$ 2,260,423$ 2,201,079$ 2,179,998
NORWOOD FINANCIAL CORP
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
September 30
2024
June 30
2024
March 31
2024
December 31
2023
September 30
2023
Three months ended
INTEREST INCOME
Loans receivable, including fees$25,464$24,121$23,681$23,328$22,021
Securities2,5262,5842,5262,5042,433
Other49796673125354
Total interest income28,48727,67126,93826,08524,508
INTEREST EXPENSE
Deposits10,55310,68710,1108,9107,017
Borrowings2,0032,0592,1181,8822,452
Total interest expense12,55612,74612,22810,7929,469
NET INTEREST INCOME15,93114,92514,71015,29315,039
(RELEASE OF) PROVISION FOR CREDIT LOSSES1,345347(624) 6,116882
NET INTEREST INCOME AFTER (RELEASE OF)
PROVISION FOR CREDIT LOSSES
14,58614,57815,3349,17714,157
OTHER INCOME
Service charges and fees1,5171,5041,3431,4211,527
Income from fiduciary activities256225238210246
Net realized (losses) gains on sales of securities-----
Gains on sales of loans, net1033663618
Gains on sales of foreclosed real estate owned-32-6613
Earnings and proceeds on life insurance policies261253268242328
Other158157151148174
Total other income2,2952,2072,0062,1232,306
OTHER EXPENSES
Salaries and employee benefits6,2395,9546,1355,6726,083
Occupancy, furniture and equipment, net1,2691,2291,2611,2651,242
Foreclosed real estate91521179
FDIC insurance assessment339309361287254
Other4,1753,9373,9543,6083,688
Total other expenses12,03111,44411,73210,84911,276
INCOME BEFORE TAX4,8505,3415,6084515,187
INCOME TAX EXPENSE1,0061,1281,175961,068
NET INCOME$3,844$4,213$4,433$355$4,119
Basic earnings per share$0.48$0.52$0.55$0.04$0.51
Diluted earnings per share$0.48$0.52$0.55$0.04$0.51
Book Value per share$24.92$23.26$23.01$22.99$21.15
Tangible Book Value per share21.2819.6219.3819.3617.49
Return on average assets (annualized)0.68%0.75%0.80%0.06% 0.76%
Return on average equity (annualized)8.09%9.41% 9.79% 0.84% 9.33%
Return on average tangible equity (annualized)9.58%11.26% 11.68% 1.01% 11.22%
Net interest spread (fte)2.23%2.05% 2.07% 2.24% 2.28%
Net interest margin (fte)2.99%2.79% 2.79% 2.95% 2.94%
Allowance for credit losses to total loans1.12%1.08% 1.11% 1.18% 1.00%
Net charge-offs to average loans (annualized)0.08%0.13% 0.08% 0.79% 0.59%
Nonperforming loans to total loans0.47%0.47% 0.23% 0.48% 0.65%
Nonperforming assets to total assets0.35%0.34% 0.17% 0.35% 0.50%
NORWOOD FINANCIAL CORP
NET INTEREST MARGIN ANALYSIS
(dollars in thousands)

For the Quarter Ended
September 30, 2024For the Quarter Ended June 30, 2024September 30, 2023
Average
Balance
(2)
Interest
(1)
Average
Rate
(3)
Average
Balance
(2)
Interest
(1)
Average
Rate

(3)
Average
Balance
(2)
Interest
(1)
Average
Rate
(3)

Assets
Interest-earning assets:
Interest-bearing deposits with banks$36,221$4975.46%$69,173$9675.62%$3,675$545.83%
Securities available for sale:
Taxable392,1682,1612.19401,0142,2062.21406,9622,0522.00
Tax-exempt (1)67,5634612.7169,1264772.7870,2194832.73
Total securities available for sale (1)459,7312,6222.27470,1402,6832.30477,1812,5352.11
Loans receivable (1) (4) (5)1,651,92125,5756.161,629,28324,2205.981,589,47422,1045.52
Total interest-earning assets2,147,87328,6945.312,168,59627,8705.172,070,33024,6934.73
Non-interest earning assets:
Cash and due from banks28,19326,42227,910
Allowance for credit losses(17,944)(18,023)(17,262)
Other assets78,34469,71865,863
Total non-interest earning assets88,59378,11776,511
Total Assets$2,236,466$2,246,713$2,146,841
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Interest-bearing demand and money market$461,897$2,7822.40$450,918$2,3972.14$439,255$1,6471.49
Savings221,366130.02233,6762860.49238,493770.13
Time734,2357,7584.20755,2248,0044.26611,6075,2933.43
Total interest-bearing deposits1,417,49810,5532.961,439,81810,6872.991,289,3557,0172.16
Short-term borrowings53,6223232.4061,6893562.32116,4701,1263.84
Other borrowings146,3571,6804.57149,4421,7034.58116,7001,3264.51
Total interest-bearing liabilities1,617,47712,5563.091,650,94912,7463.111,522,5259,4692.47
Non-interest bearing liabilities:
Demand deposits400,314387,962425,216
Other liabilities29,54028,30823,876
Total non-interest bearing liabilities429,854416,270449,092
Stockholders' equity189,135179,494175,224
Total Liabilities and Stockholders' Equity$2,236,466$2,246,713$2,146,841
Net interest income/spread (tax equivalent basis)16,1382.23%15,1242.06%15,2242.26%
Tax-equivalent basis adjustment(207)(199)(185)
Net interest income$15,931$14,925$15,039
Net interest margin (tax equivalent basis)2.99%2.80%2.92%

(1) Interest and yields are presented on a tax-equivalent basis using a marginal tax rate of 21%.
(2) Average balances have been calculated based on daily balances.
(3) Annualized
(4) Loan balances include non-accrual loans and are net of unearned income.
(5) Loan yields include the effect of amortization of deferred fees, net of costs.

ti?nf=OTI2MjU0NiM2NTUwNjc0IzIwMTkwNzk=
Norwood-Financial-Corp.png