MariMed Reports Third Quarter 2024 Earnings

Author's Avatar
1 day ago

NORWOOD, Mass., Nov. 06, 2024 (GLOBE NEWSWIRE) -- MariMed Inc. (“MariMed” or the “Company”) (CSE: MRMD) (OTCQX: MRMD), a leading multi-state cannabis operator focused on improving lives every day, today announced its financial results for the third quarter ended September 30, 2024.

“We reported year-over-year and sequential revenue growth, sequential EBITDA and Net Income improvement, and we continue to generate positive operating cash flow,” said Jon Levine, Chief Executive Officer. “Our wholesale business continues to outpace the industry with another quarter of at least 20% year-over-year growth. Despite continued pressure on U.S. consumers, our retail business transactions grew year-over-year, driven by both same-store sales growth and the new dispensaries opened in the past 12 months. Our heavy investment phase is complete, as are the significant pre-opening expenses we incurred the past several years. We remain highly confident in our ability to grow revenue and profits long-term as our new assets ramp to their potential.”

Financial Highlights1
The following table summarizes the Company's consolidated financial highlights (in millions, except percentage amounts):

Three months ended
September 30,
Nine months ended
September 30,
2024202320242023
Revenue$40.6$38.8$119.0$109.7
GAAP Gross margin41%43%42%44%
Non-GAAP Gross margin43%45%43%45%
GAAP Net loss$(1.0)$(4.3)$(3.9)$(5.9)
Non-GAAP Net income (loss)$0.5$(3.1)$(0.3)$(2.2)
Non-GAAP Adjusted EBITDA$4.7$6.1$13.7$19.4
Non-GAAP Adjusted EBITDA margin12%16%12%18%

1 See the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about non-GAAP measures in the section entitled “Discussion of Non-GAAP Financial Measures” below and in the financials information included herewith.

CONFERENCE CALL
MariMed management will host a conference call on Thursday, November 7, 2024 at 8:00 a.m. Eastern time, to discuss these results. The conference call may be accessed through MariMed’s Investor Relations website, or by clicking the following link: Q324 MRMD Earnings Call.

THIRD QUARTER 2024 OPERATIONAL HIGHLIGHTS
During the third quarter, the Company announced the following developments in the implementation of its strategic growth plan:

  • July 2: Commenced adult-use sales at its Panacea Wellness dispensary in Quincy, Massachusetts. Additionally the Company announced it received a provisional dual-license for its Tiffin, Ohio dispensary.
  • July 22: Commenced growing operations in its newly expanded cultivation facility in Hagerstown, Maryland. The new expansion should lead to a 100% increase in its flower yield, making MariMed one of the largest suppliers of flower in the state. The Company has already begun selling flower from this expansion through its retail and wholesale channels.
  • August 7: Appointed Mario Pinho as the Company's Chief Financial Officer, effective August 9, 2024. Mr. Pinho is a CPA and finance executive with nearly 25 years of experience leading global organizations through various stages of dynamic growth. Most recently, he was CFO for the U.S. division of Rakuten, the global Internet Services, FinTech, and Mobile company.
  • August 19: Opened Thrive Wellness dispensary in Upper Marlboro, Maryland, its second adult-use dispensary in the state. The Company also owns and operates a Thrive Wellness dispensary in Annapolis.
  • September 24: Commenced non-medical cannabis sales at its Thrive Wellness dispensary in Tiffin, Ohio. The Company was also issued a license to open a second non-medical cannabis dispensary, which will be located in the greater Columbus area, the state's largest metro area.

OTHER DEVELOPMENTS
Subsequent to the end of the third quarter, the Company announced the following further developments:

  • October 14: Commenced growing operations in its new cultivation facility in Mt. Vernon, Illinois. The new facility allows the Company to grow its award-winning, high-quality Nature's Heritage™ flower for distribution throughout the state. The Company expects the first harvest to be on shelves in the first quarter of 2025.
  • October 29: Announced the commencement of manufacturing operations in Missouri. The Company plans to manufacture and build finished inventory of its award-winning edible and vape brands. MariMed expects to begin wholesale distribution of its branded products throughout the state by the end of November 2024.

"With 2024 nearly behind us, we continue to see margin improvements at our recently opened locations. This sets up 2025 as another year of strong financial results,” said Mario Pinho, Chief Financial Officer. “We have several organic catalysts to drive continued momentum for the foreseeable future. Additionally, we maintain one of the strongest balance sheets in the industry, enabling us to capitalize on attractive M&A opportunities in a market with depressed valuations.”

2024 FINANCIAL GUIDANCE
MariMed’s initial full-year 2024 financial targets reflected the organic growth of its existing operational assets, excluding any new revenue-generating projects that require regulatory approvals. Delays in securing regulatory approvals for these new assets have led to higher-than-anticipated pre-opening costs and a longer ramp-up period than initially forecasted. Consequently, the Company is updating its full-year 2024 financial targets as follows:

  • Revenue Growth: Increased to 6%–8%, from the previous target of 5%–7%.
  • Non-GAAP Adjusted EBITDA: Revised to a decline of 18%–20%, compared to the previous target of 0%–2% growth.
  • Capital Expenditures: Revised to $11 million, up from the previous target of $10 million.

DISCUSSION OF NON-GAAP FINANCIAL MEASURES
MariMed’s management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of its business, making operating decisions, and planning and forecasting future periods. The Company has provided in this release several non-GAAP financial measures: Non-GAAP Gross margin, Non-GAAP Net income (loss), Non-GAAP Adjusted EBITDA and non-GAAP Adjusted EBITDA margin, as supplements to Revenue, Gross margin, Net income (loss) and other financial measures prepared in accordance with GAAP.

Management believes these non-GAAP financial measures are useful in reviewing and assessing the performance of the Company, and when planning and forecasting future periods, as they provide meaningful operating results by excluding the effects of expenses that are not reflective of its operating business performance. In addition, the Company’s management uses these non-GAAP financial measures to understand and compare operating results across accounting periods and for financial and operational decision-making. The presentation of these non-GAAP measures is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP.

Management believes that investors and analysts benefit from considering non-GAAP financial measures in assessing the Company’s financial results and its ongoing business, as it allows for meaningful comparisons and analysis of trends in the business. In particular, non-GAAP adjusted EBITDA is used by many investors and analysts themselves, along with other metrics, to compare financial results across accounting periods and to those of peer companies.

As there are no standardized methods of calculating non-GAAP financial measures, the Company’s calculations may differ from those used by analysts, investors and other companies, even those within the cannabis industry, and therefore may not be directly comparable to similarly titled measures used by others.

Management defines non-GAAP Adjusted EBITDA as income (loss) from operations, determined in accordance with GAAP, excluding the following items:

  • depreciation of fixed assets;
  • amortization of acquired intangible assets;
  • Impairment or write-downs of intangible assets;
  • stock-based compensation;
  • legal settlements; and
  • acquisition-related and other expenses.

For further information, please refer to the publicly available financial filings available on MariMed's Investor Relations website, as filed with the U.S. Securities and Exchange Commission, or as filed with the Canadian securities regulatory authorities on the SEDAR website.

ABOUT MARIMED
MariMed Inc. is a leading multi-state cannabis operator, known for developing and managing state-of-the-art cultivation, production, and retail facilities. Our award-winning portfolio of cannabis brands, including Betty's Eddies™, Bubby’s Baked™, Vibations™, InHouse™, and Nature’s Heritage™, sets us apart as an industry leader. These trusted brands, crafted with quality and innovation, are recognized and loved by consumers across the country. With a commitment to excellence, MariMed continues to drive growth and set new standards in the cannabis industry. For additional information, visit www.marimedinc.com.

IMPORTANT CAUTION REGARDING FORWARD-LOOKING STATEMENTS:
The information in this release contains “forward-looking” statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to several risks and uncertainties. All statements other than statements of historical facts contained in this release, including without limitation statements regarding projected financial results for 2024, including management’s belief that it will report its fifth consecutive year of positive operating cash flow, anticipated openings of dispensaries and facilities, timing of regulatory approvals, plans and objectives of management for future operations, are forward-looking statements. Without limiting the foregoing, the words “anticipates”, “believes”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

Forward-looking statements are based on our current beliefs and assumptions regarding our business, timing of regulatory approvals, the ability to obtain new licenses, business prospects and strategic growth plan, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated in these forward-looking statements due to various risks, uncertainties, and other important factors, including, among others, reductions in customer spending, our ability to recruit and retain key personnel, and disruptions from the integration efforts of acquired companies.

These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect our business and results of operations. These statements are not a guarantee of future performance and involve risk and uncertainties that are difficult to predict, including, among other factors, changes in demand for the Company’s services and products, changes in the law and its enforcement, and changes in the economic environment. Additional information regarding these and other factors can be found in our reports filed with the U.S. Securities and Exchange Commission. In providing these forward-looking statements, the Company expressly disclaims any obligation to update these statements publicly or otherwise, whether as a result of new information, future events or otherwise, except as required by law.

All trademarks and service marks are the property of their respective owners.

For More Information Contact:

Investor Relations:
Steve West, Vice President, Investor Relations
Email: [email protected]
Phone: (781) 277-0007

Company Contact:
Howard Schacter, Chief Communications Officer
Email: [email protected]
Phone: (781) 277-0007

MariMed Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)

September 30,
2024
December 31,
2023
Assets
Current assets:
Cash and cash equivalents$9,788$14,645
Accounts receivable, net7,3217,199
Inventory34,97525,306
Deferred rents receivable575630
Notes receivable, current portion5252
Investments, current portion88
Due from related parties302105
Other current assets3,6673,407
Total current assets56,68051,432
Property and equipment, net95,49689,103
Intangible assets, net19,52217,012
Goodwill15,81211,993
Investments, net of current portion221
Notes receivable, net of current portion814814
Operating lease right-of-use assets8,9779,716
Finance lease right-of-use assets4,2783,295
Other assets11,10212,537
Total assets$212,681$196,123
Liabilities, mezzanine equity and stockholders’ equity
Current liabilities:
Mortgages and notes payable, current portion$4,371$723
Accounts payable12,9839,001
Accrued expenses and other6,2763,549
Income taxes payable17,04214,434
Operating lease liabilities, current portion1,9741,945
Finance lease liabilities, current portion1,9511,210
Total current liabilities44,59730,862
Mortgages and notes payable, net of current portion71,12065,652
Operating lease liabilities, net of current portion7,7848,455
Finance lease liabilities, net of current portion2,2392,140
Other liabilities100100
Total liabilities125,840107,209
Commitments and contingencies
Mezzanine equity
Series B convertible preferred stock14,72514,725
Series C convertible preferred stock4,2754,275
Total mezzanine equity19,00019,000
Stockholders’ equity
Common stock381375
Additional paid-in capital173,111171,144
Accumulated deficit(103,915)(99,955)
Noncontrolling interests(1,736)(1,650)
Total stockholders’ equity67,84169,914
Total liabilities, mezzanine equity and stockholders’ equity$212,681$196,123

MariMed Inc.
Condensed Consolidated Statements of Operations
(in thousands, except percentages and per share amounts)
(unaudited)

Three months endedNine months ended
September 30,September 30,
2024202320242023
Revenue$40,591$38,800$118,962$109,699
Cost of revenue23,81321,96268,80361,097
Gross profit16,77816,83850,15948,602
Gross margin41.3%43.4%42.2%44.3%
Operating expenses:
Personnel7,2555,91620,67816,191
Marketing and promotion1,8281,5855,4464,397
General and administrative6,1006,13519,04415,520
Acquisition-related and other37132805647
Bad debt(116)(122)(131)(127)
Total operating expenses15,43813,54645,84236,628
Income from operations1,3403,2924,31711,974
Interest and other (expense) income:
Interest expense(1,705)(2,482)(5,058)(7,627)
Interest income252976243
Other expense, net(646)(50)(1,556)
Total interest and other expense, net(1,680)(3,099)(5,032)(8,940)
(Loss) income before income taxes(340)193(715)3,034
Provision for income taxes6554,4623,2118,902
Net loss(995)(4,269)(3,926)(5,868)
Less: Net income (loss) attributable to noncontrolling interests16(10)34(6)
Net loss attributable to common stockholders$(1,011)$(4,259)$(3,960)$(5,862)
Net loss per share attributable to common stockholders:
Basic$(0.00)$(0.01)$(0.01)$(0.02)
Diluted$(0.00)$(0.01)$(0.01)$(0.02)
Weighted average common shares outstanding:
Basic380,599373,081378,449359,156
Diluted380,599373,081378,449359,156

MariMed Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

Nine months ended
September 30,
20242023
Cash flows from operating activities:
Net loss attributable to common stockholders$(3,960)$(5,862)
Net income (loss) attributable to noncontrolling interests34(6)
Adjustments to reconcile net loss to cash provided by operating activities:
Depreciation and amortization of property and equipment5,7493,838
Amortization of intangible assets2,0652,181
Stock-based compensation772801
Amortization of warrants issued as payment for services received218
Amortization of original debt issuance discount206
Amortization of debt discount2652,559
Amortization of debt issuance costs55
Payment-in-kind interest151301
Bad debt income(131)(127)
Obligations settled with common stock7463
(Gain) loss on disposal of assets(20)906
Gain on finance lease adjustment(31)
Write-down of prepaid purchase consideration200
Loss (gain) on changes in fair value of investments145(16)
Changes in operating assets and liabilities:
Accounts receivable, net9(2,065)
Deferred rents receivable5555
Inventory(9,669)(4,728)
Other current assets4042,040
Other assets1,434(300)
Accounts payable4,2201,868
Accrued expenses and other2,786(132)
Income taxes payable2,6092,525
Net cash provided by operating activities7,1984,676
Cash flows from investing activities:
Purchases of property and equipment(10,902)(14,749)
Business combinations, net of cash acquired, and asset purchases(4,250)(2,987)
Advances toward future business combinations and asset purchases(250)
Purchases of investments(187)
Purchases and renewals of cannabis licenses(663)(626)
Issuance of notes receivable(879)
Proceeds from notes receivable1399
Return on investment44
Proceeds from disposal of assets22
Due from related party(197)(58)
Net cash used in investing activities(15,933)(19,637)
Cash flows from financing activities:
Proceeds from term loan29,100
Proceeds from Construction to Permanent Commercial Real Estate Mortgage Loan5,077
Proceeds from mortgages1,163
Payment of third-party debt issuance costs in connection with debt(1,798)
Principal payments of term loan(1,500)
Principal payments of mortgages(207)(489)
Repayment and retirement of mortgages(778)
Principal payments of promissory notes(783)(30)
Repayment and retirement of promissory notes(5,503)
Proceeds from exercise of stock options109
Principal payments of finance leases(1,252)(500)
Distributions(120)(128)
Net cash provided by financing activities3,87818,483
Net (decrease) increase in cash and cash equivalents(4,857)3,522
Cash and equivalents, beginning of year14,6459,737
Cash and cash equivalents, end of period$9,788$13,259

MariMed Inc.
Reconciliation of Non-GAAP and GAAP Financial Measures
(in thousands, except percentages)
(unaudited)

Three months endedNine months ended
September 30,September 30,
2024202320242023
Non-GAAP Adjusted EBITDA
GAAP Income from operations$1,340$3,292$4,317$11,974
Depreciation and amortization of property and equipment1,8031,5915,7493,838
Amortization of acquired intangible assets8828442,0652,181
Stock-based compensation280296772801
Acquisition-related and other37132805647
Adjusted EBITDA$4,676$6,055$13,708$19,441
Non-GAAP Adjusted EBITDA Margin (Non-GAAP adjusted EBITDA as a percentage of revenue)
GAAP Income from operations3.3%8.5%3.6%10.9%
Depreciation and amortization of property and equipment4.4%4.0%4.9%3.5%
Amortization of acquired intangible assets2.2%2.2%1.7%2.0%
Stock-based compensation0.7%0.8%0.6%0.7%
Acquisition-related and other0.9%0.1%0.7%0.6%
Adjusted EBITDA margin11.5%15.6%11.5%17.7%
GAAP Gross margin41.3%43.4%42.2%44.3%
Amortization of acquired intangible assets1.3%1.1%0.9%1.0%
Non-GAAP Gross margin42.6%44.5%43.1%45.3%
GAAP Net loss$(995)$(4,269)$(3,926)$(5,868)
Amortization of acquired intangible assets8828442,0652,181
Stock-based compensation280296772801
Acquisition-related and other37132805647
Non-GAAP net income (loss)$538$(3,097)$(284)$(2,239)

MariMed Inc.
Supplemental Information
Revenue Components
(in thousands)
(unaudited)

Three months endedNine months ended
September 30,September 30,
2024202320242023
Product revenue:
Product revenue - retail$23,384$24,121$69,353$71,640
Product revenue - wholesale16,31013,64346,68335,050
Total product revenue39,69437,764116,036106,690
Other revenue8971,0362,9263,009
Total revenue$40,591$38,800$118,962$109,699
ti?nf=OTI2ODczNiM2NTY5MTMzIzIwODcxMDM=
MariMed-Inc-.png