Business Description
![Spotify Technology SA Spotify Technology SA logo](https://static.gurufocus.com/logos/0C0000BELQ.png?14)
Spotify Technology SA
NAICS : 519130
SIC : 8999
ISIN : LU1778762911
Compare
Compare
Traded in other countries / regions
SPOT.USA0SPT.UK639.GermanyS1PO34.BrazilSPOT.Mexico1SPOT.ItalySPOT.AustriaSPF.Switzerland IPO Date
2018-04-03Description
Spotify, headquartered in Stockholm, Sweden, is one of the world's largest music streaming service providers, with 602 million monthly active users at the end of 2023. The firm monetizes its users through a paid subscription model, referred to as its premium service, and an ad-based model, referred to as its ad-supported service. Revenue from premium and ad-supported services represented 86% and 14% of Spotify's 2023 total revenue, respectively.
Financial Strength
7/10
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
Cash-To-Debt | 2.65 | |||||
Equity-to-Asset | 0.37 | |||||
Debt-to-Equity | 0.53 | |||||
Debt-to-EBITDA | 26.63 | |||||
Piotroski F-Score | 7/9 | |||||
Altman Z-Score | 7.08 | |||||
Beneish M-Score | -2.53 | |||||
WACC vs ROIC |
Growth Rank
8/10
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
3-Year Revenue Growth Rate | 13.2 | |||||
3-Year EBITDA Growth Rate | 22.1 | |||||
3-Year EPS without NRI Growth Rate | -10.4 | |||||
3-Year FCF Growth Rate | 47.6 | |||||
3-Year Book Growth Rate | -8 | |||||
Future 3-5Y Total Revenue Growth Rate | 11.36 |
Momentum Rank
3/10
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
5-Day RSI | 33.64 | |||||
9-Day RSI | 44.26 | |||||
14-Day RSI | 48.73 | |||||
6-1 Month Momentum % | 66.64 | |||||
12-1 Month Momentum % | 96.79 |
Liquidity Ratio
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
Current Ratio | 1.42 | |||||
Quick Ratio | 1.42 | |||||
Cash Ratio | 1.18 | |||||
Days Sales Outstanding | 12.98 | |||||
Days Payable | 23.18 |
Dividend & Buy Back
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
3-Year Average Share Buyback Ratio | -1.2 | |||||
Shareholder Yield % | -0.09 |
Profitability Rank
3/10
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
Gross Margin % | 26.26 | |||||
Operating Margin % | -0.89 | |||||
Net Margin % | -0.8 | |||||
FCF Margin % | 5.95 | |||||
ROE % | -4.49 | |||||
ROA % | -1.39 | |||||
ROIC % | -2.85 | |||||
ROC (Joel Greenblatt) % | -12.98 | |||||
ROCE % | -1.86 |
GF Value Rank
1/10
Name | Current | Vs Industry | Vs History | |||
---|---|---|---|---|---|---|
Forward PE Ratio | 67.11 | |||||
Price-to-Owner-Earnings | 200.5 | |||||
PS Ratio | 4.15 | |||||
PB Ratio | 17.37 | |||||
Price-to-Tangible-Book | 27.7 | |||||
Price-to-Free-Cash-Flow | 69.81 | |||||
Price-to-Operating-Cash-Flow | 69.07 | |||||
EV-to-EBIT | -699.09 | |||||
EV-to-Forward-EBIT | 64.82 | |||||
EV-to-EBITDA | 824.57 | |||||
EV-to-Forward-EBITDA | 49.49 | |||||
EV-to-Revenue | 3.96 | |||||
EV-to-Forward-Revenue | 3.51 | |||||
EV-to-FCF | 66.55 | |||||
Price-to-Projected-FCF | 8.06 | |||||
Earnings Yield (Greenblatt) % | -0.14 | |||||
FCF Yield % | 1.43 |