Haidilao International is a Chinese hot pot restaurant operator that started in Sichuan in 1998. In 2022, the restaurant chain served over 276 million customers across more than the 1,300 stores it had in Greater China. With CNY 31 billion in 2022 systemwide sales, the firm is the second-largest restaurant company in China, behind Yum China (CNY 68 billion) but ahead of Xiabuxiabu and Jiumaojiu. All of Haidilao's restaurants are company-owned, as the firm is focusing more on the quality of its restaurants than quantity.Haidilao is known for serving Sichuan-style hot pot along with exceptional service. It's still looking to expand its store footprint, but expansion opportunities are now limited to only Greater China following the spinoff of Super Hi—the operator of Haidilao stores overseas.

Financial Strength

8/10

Name	Current	Vs Industry
Cash-To-Debt	2.14
Equity-to-Asset	0.38
Debt-to-Equity	0.69
Debt-to-EBITDA	0.73
Interest Coverage	18.53
Piotroski F-Score	9/9	0 1 2 3 4 5 6 7 8 9
Altman Z-Score	6.79	Distress Grey Safe
Beneish M-Score	-2.93	Manipulator Not Manipulator
WACC vs ROIC		WACC ROIC

Growth Rank

10/10

	Name	Current	Vs Industry		Vs History
	3-Year Revenue Growth Rate	9.4
	3-Year EBITDA Growth Rate	25
	3-Year EPS without NRI Growth Rate	134.6
	3-Year Book Growth Rate	0.6
	Future 3-5Y EPS without NRI Growth Rate Estimate	8.7
	Future 3-5Y Total Revenue Growth Rate Estimate	7.99

Momentum Rank

7/10

	Name	Current	Vs Industry		Vs History
	5-Day RSI	87.11
	9-Day RSI	73.23
	14-Day RSI	66.54
	6-1 Month Momentum %	-12.27
	12-1 Month Momentum %	-3.5

Liquidity Ratio

	Name	Current	Vs Industry		Vs History
	Current Ratio	1.6
	Quick Ratio	1.52
	Cash Ratio	1.35
	Days Inventory	11.07
	Days Sales Outstanding	2.61
	Days Payable	19.5

Dividend & Buy Back

	Name	Current	Vs Industry		Vs History
	Dividend Yield %	6.75
	Dividend Payout Ratio	0.96
	3-Year Dividend Growth Rate	-10.6
	Forward Dividend Yield %	6.75
	5-Year Yield-on-Cost %	6.81
	3-Year Average Share Buyback Ratio	-0.7
	Shareholder Yield %	10.39

Profitability Rank

9/10

	Name	Current	Vs Industry		Vs History
	Gross Margin %	26.33
	Operating Margin %	13
	Net Margin %	9.71
	FCF Margin %	15.46
	ROE %	42.15
	ROA %	17.51
	ROIC %	34.44
	3-Year ROIIC %	-21.95
	ROC (Joel Greenblatt) %	84.34
	ROCE %	38.8
	Years of Profitability over Past 10-Year	8

GF Value Rank

9/10

	Name	Current	Vs Industry		Vs History
	PE Ratio	18.6
	Forward PE Ratio	17.52
	PE Ratio without NRI	18.75
	Price-to-Owner-Earnings	10.8
	PEG Ratio	1.28
	PS Ratio	1.81
	PB Ratio	8.39
	Price-to-Tangible-Book	9.64
	Price-to-Free-Cash-Flow	11.67
	Price-to-Operating-Cash-Flow	10.28
	EV-to-EBIT	12.87
	EV-to-Forward-EBIT	10.48
	EV-to-EBITDA	8.88
	EV-to-Forward-EBITDA	8.82
	EV-to-Revenue	1.82
	EV-to-Forward-Revenue	1.54
	EV-to-FCF	10.56
	Price-to-Projected-FCF	3.07
	Price-to-Peter-Lynch-Fair-Value	1.38
	Price-to-Graham-Number	2.99
	Price-to-Net-Current-Asset-Value	106
	Earnings Yield (Greenblatt) %	7.78
	FCF Yield %	7.77
	Forward Rate of Return (Yacktman) %	16.52

Financials (Next Earnings Date:2025-03-26 Est.)

Annual Quarterly TTM

STU:8HI's 30-Y Financials

AAPL

Income Statement Breakdown FY

Annual Quarterly

No Enough Data

AAPL

Balance Sheet Breakdown

Annual Quarterly

No Enough Data

AAPL

Cashflow Statement Breakdown

Annual Quarterly

No Enough Data

Historical Operating Revenue by Business Segment

Value % YoY

Historical Operating Revenue by Geographic Region

Value % YoY

See Details

5-Step DuPont Analysis as of

Annual Quarterly

No Enough Data

Guru Trades

See Details

Insider Trades

See Details

Peter Lynch Chart

Y-axis scale:

Log Linear

Interactive Chart

Performance

Dividend

Log

Bar

Annualized Return %

Symbol	1 Week	1 Month	3 Months	6 Months	YTD	1 Year	3 Years	5 Years	10 Years

Total Annual Return %

Symbol	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015

Haidilao International Holding Ltd Executives

Details

GF Value: €2.97

STU:8HI

Valuation Chart

Year:

Warning Signs

Warning! GuruFocus detected 2 Severe warning signs with 8HI. Try a 7-Day Free Trial to check it out.

Analyst Estimate

Annual Quarterly

Key Statistics

	Name	Value
	Revenue (TTM) (Mil €)	5,650.309
	EPS (TTM) (€)	0.102
	Beta	0
	Volatility %	68.95
	14-Day RSI	66.54
	14-Day ATR (€)	0.065588
	20-Day SMA (€)	1.884
	12-1 Month Momentum %	-3.5
	52-Week Range (€)	1.33 - 2.38
	Shares Outstanding (Mil)	5,415

Piotroski F-Score Details

Year:

	Component	Result
	Piotroski F-Score	9
	Positive ROA
	Positive CFROA
	Higher ROA yoy
	CFROA > ROA
	Lower Leverage yoy
	Higher Current Ratio yoy
	Less Shares Outstanding yoy
	Higher Gross Margin yoy
	Higher Asset Turnover yoy

Haidilao International Holding Ltd Filings

10-K10-QForm 4Others

	Filing Date	Document Date	Form
No Filing Data

Haidilao International Holding Ltd Stock Events

Financials Calendars

	Event	Date	Price(€)
No Event Data

Haidilao International Holding Ltd Frequently Asked Questions

What is Haidilao International Holding Ltd(STU:8HI)'s stock price today?

The current price of STU:8HI is €2.12. The 52 week high of STU:8HI is €2.38 and 52 week low is €1.33.

When is next earnings date of Haidilao International Holding Ltd(STU:8HI)?

The next earnings date of Haidilao International Holding Ltd(STU:8HI) is 2025-03-26 Est..

Does Haidilao International Holding Ltd(STU:8HI) pay dividends? If so, how much?

The Dividend Yield % of Haidilao International Holding Ltd(STU:8HI) is 6.75% (As of Today), Highest Dividend Payout Ratio of Haidilao International Holding Ltd(STU:8HI) was 2.38. The lowest was 0.13. And the median was 0.15. The Forward Dividend Yield % of Haidilao International Holding Ltd(STU:8HI) is 6.75%. For more information regarding to dividend, please check our Dividend Page.

Press Release

	Subject	Date
No Press Release

Research Tools

All-In-One Screener Stock Ideas Stock List Guru List Guru Real-Time Picks Insider List Insider Trades Economic Indicators Sector & Industry Performance DCF Calculator Discussion Board

Product

Pricing Plans Excel Add-In Google Sheets Add-on Data API Stock Comparison Table Manual of Stocks Instant Alerts Mobile App 中文

Education

Financial Glossary Tutorials FAQ Schedule Free Session Buffett Indicator Shiller P/E Yield Curve Today U.S. Inflation Rate Global Market Valuation Fed Net Liquidity Buffett Assets Allocation

Company

About GuruFocus Career Contact Us Advertise Site Map Term of Use Privacy Policy Referral Program Partner Program

Survey

We'd love to learn more about your experiences on GuruFocus.com and how we can improve!

Take Survey

Disclaimers

GuruFocus.com is not operated by a broker or a dealer. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes are provided by QuoteMedia, Inc. (CSI). Company fundamental data is provided by Morningstar. Analyst estimates data is sourced from both Refinitiv and Morningstar, with priority given to Refinitiv data. Data is updated daily.