Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's sales.

Financial Strength

3/10

Name	Current	Vs Industry
Cash-To-Debt	0.19
Equity-to-Asset	0.36
Debt-to-Equity	0.76
Debt-to-EBITDA	2.83
Interest Coverage	12.12
Piotroski F-Score	6/9	0 1 2 3 4 5 6 7 8 9
Altman Z-Score	2.03	Distress Grey Safe
Beneish M-Score	-2.69	Manipulator Not Manipulator
WACC vs ROIC		WACC ROIC

Growth Rank

7/10

	Name	Current	Vs Industry		Vs History
	3-Year Revenue Growth Rate	6.2
	3-Year EBITDA Growth Rate	12.5
	3-Year EPS without NRI Growth Rate	13.3
	3-Year FCF Growth Rate	8.9
	3-Year Book Growth Rate	11.6
	Future 3-5Y EPS without NRI Growth Rate Estimate	15.81
	Future 3-5Y Total Revenue Growth Rate Estimate	4.21

Momentum Rank

9/10

	Name	Current	Vs Industry		Vs History
	5-Day RSI	3.18
	9-Day RSI	11.76
	14-Day RSI	20.76
	6-1 Month Momentum %	-1.2
	12-1 Month Momentum %	-0.85

Liquidity Ratio

	Name	Current	Vs Industry		Vs History
	Current Ratio	1.18
	Quick Ratio	0.75
	Cash Ratio	0.19
	Days Inventory	104.82
	Days Sales Outstanding	68.75
	Days Payable	93.02

Dividend & Buy Back

	Name	Current	Vs Industry		Vs History
	Dividend Yield %	3.59
	Dividend Payout Ratio	0.61
	3-Year Dividend Growth Rate	3
	Forward Dividend Yield %	3.59
	5-Year Yield-on-Cost %	4.69
	3-Year Average Share Buyback Ratio	1
	Shareholder Yield %	-3.94

Profitability Rank

6/10

	Name	Current	Vs Industry		Vs History
	Gross Margin %	45.9
	Operating Margin %	7.05
	Net Margin %	4.73
	FCF Margin %	5.53
	ROE %	9.21
	ROA %	3.55
	ROIC %	4.38
	3-Year ROIIC %	10.35
	ROC (Joel Greenblatt) %	25.27
	ROCE %	9.83
	Years of Profitability over Past 10-Year	9

GF Value Rank

10/10

	Name	Current	Vs Industry		Vs History
	PE Ratio	14.8
	Forward PE Ratio	11.53
	PE Ratio without NRI	16.62
	Shiller PE Ratio	15.66
	Price-to-Owner-Earnings	15.71
	PEG Ratio	5.54
	PS Ratio	0.7
	PB Ratio	1.37
	Price-to-Tangible-Book	17.95
	Price-to-Free-Cash-Flow	12.66
	Price-to-Operating-Cash-Flow	6.3
	EV-to-EBIT	11.91
	EV-to-Forward-EBIT	8.78
	EV-to-EBITDA	8.42
	EV-to-Forward-EBITDA	6.43
	EV-to-Revenue	1.17
	EV-to-Forward-Revenue	0.97
	EV-to-FCF	21.1
	Price-to-Projected-FCF	0.88
	Price-to-Median-PS-Value	0.77
	Price-to-Peter-Lynch-Fair-Value	1.72
	Price-to-Graham-Number	3.64
	Earnings Yield (Greenblatt) %	8.4
	FCF Yield %	7.9
	Forward Rate of Return (Yacktman) %	15.28

Financials (Next Earnings Date:2025-02-14 Est.)

Annual Quarterly TTM

TSE:2503's 30-Y Financials

AAPL

Income Statement Breakdown FY

Annual Quarterly

No Enough Data

AAPL

Balance Sheet Breakdown

Annual Quarterly

No Enough Data

AAPL

Cashflow Statement Breakdown

Annual Quarterly

No Enough Data

Historical Operating Revenue by Business Segment

Value % YoY

Historical Operating Revenue by Geographic Region

Value % YoY

See Details

5-Step DuPont Analysis as of

Annual Quarterly

No Enough Data

Guru Trades

See Details

Insider Trades

See Details

Peter Lynch Chart

Y-axis scale:

Log Linear

Interactive Chart

Performance

Dividend

Log

Bar

Annualized Return %

Symbol	1 Week	1 Month	3 Months	6 Months	YTD	1 Year	3 Years	5 Years	10 Years

Total Annual Return %

Symbol	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016

Kirin Holdings Co Ltd Executives

Details

GF Value: 円2376.51

TSE:2503

Valuation Chart

Year:

Warning Signs

Warning! GuruFocus detected 3 Severe warning signs with 2503. Try a 7-Day Free Trial to check it out.

Analyst Estimate

Annual Quarterly

Key Statistics

	Name	Value
	Revenue (TTM) (Mil 円)	2,286,242
	EPS (TTM) (円)	133.41
	Beta	-0.1
	Volatility %	15.41
	14-Day RSI	20.76
	14-Day ATR (円)	19.547503
	20-Day SMA (円)	2047.1
	12-1 Month Momentum %	-0.85
	52-Week Range (円)	1896 - 2310
	Shares Outstanding (Mil)	810.02

Piotroski F-Score Details

Year:

	Component	Result
	Piotroski F-Score	6
	Positive ROA
	Positive CFROA
	Higher ROA yoy
	CFROA > ROA
	Lower Leverage yoy
	Higher Current Ratio yoy
	Less Shares Outstanding yoy
	Higher Gross Margin yoy
	Higher Asset Turnover yoy

Kirin Holdings Co Ltd Filings

10-K10-QForm 4Others

	Filing Date	Document Date	Form
No Filing Data

Kirin Holdings Co Ltd Stock Events

Financials Calendars

	Event	Date	Price(円)
No Event Data

Kirin Holdings Co Ltd Frequently Asked Questions

What is Kirin Holdings Co Ltd(TSE:2503)'s stock price today?

The current price of TSE:2503 is 円1975.00. The 52 week high of TSE:2503 is 円2310.00 and 52 week low is 円1896.00.

When is next earnings date of Kirin Holdings Co Ltd(TSE:2503)?

The next earnings date of Kirin Holdings Co Ltd(TSE:2503) is 2025-02-14 Est..

Does Kirin Holdings Co Ltd(TSE:2503) pay dividends? If so, how much?

The Dividend Yield % of Kirin Holdings Co Ltd(TSE:2503) is 3.59% (As of Today), Highest Dividend Payout Ratio of Kirin Holdings Co Ltd(TSE:2503) was 1.29. The lowest was 0.25. And the median was 0.76. The Forward Dividend Yield % of Kirin Holdings Co Ltd(TSE:2503) is 3.59%. For more information regarding to dividend, please check our Dividend Page.

Press Release

	Subject	Date
No Press Release

Research Tools

All-In-One Screener Stock Ideas Stock List Guru List Guru Real-Time Picks Insider List Insider Trades Economic Indicators Sector & Industry Performance DCF Calculator Discussion Board

Product

Pricing Plans Excel Add-In Google Sheets Add-on Data API Stock Comparison Table Manual of Stocks Instant Alerts Mobile App 中文

Education

Financial Glossary Tutorials FAQ Schedule Free Session Buffett Indicator Shiller P/E Yield Curve Today U.S. Inflation Rate Global Market Valuation Fed Net Liquidity Buffett Assets Allocation

Company

About GuruFocus Career Contact Us Advertise Site Map Term of Use Privacy Policy Referral Program Partner Program

Survey

We'd love to learn more about your experiences on GuruFocus.com and how we can improve!

Take Survey

Disclaimers

GuruFocus.com is not operated by a broker or a dealer. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes are provided by QuoteMedia, Inc. (CSI). Company fundamental data is provided by Morningstar. Analyst estimates data is sourced from both Refinitiv and Morningstar, with priority given to Refinitiv data. Data is updated daily.